UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549

	
FORM 10-Q

☒	QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934	
For The Quarterly Period Ended September 30, 2022
Or

☐	TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934	
For the Transition Period from                             to   
Commission file number - 001-37827
Triton International Limited
(Exact name of registrant as specified in the charter)

Bermuda	 	98-1276572	
(State or other jurisdiction of incorporation or organization)		(I.R.S. Employer Identification Number)	

Victoria Place, 5th Floor, 31 Victoria Street, Hamilton HM 10, Bermuda
(Address of principal executive office)
(441) 294-8033
(Registrant's telephone number including area code)
Securities registered pursuant to Section 12(b) of the Act:

Title of each class	Trading Symbol(s)	Name of each exchange on which registered	
   Common shares, $0.01 par value per share	TRTN	New York Stock Exchange	
8.50% Series A Cumulative Redeemable Perpetual Preference Shares	TRTN PRA	New York Stock Exchange	
8.00% Series B Cumulative Redeemable Perpetual Preference Shares	TRTN PRB	New York Stock Exchange	
7.375% Series C Cumulative Redeemable Perpetual Preference Shares	TRTN PRC	New York Stock Exchange	
6.875% Series D Cumulative Redeemable Perpetual Preference Shares	TRTN PRD	New York Stock Exchange	
5.75% Series E Cumulative Redeemable Perpetual Preference Shares	TRTN PRE	New York Stock Exchange	
Indicate by check mark whether the registrant: (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirement for the past 90 days. Yes ☒    No ☐
Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T during the preceding 12 months (or for such shorter period that the registrant was required to submit such files). Yes ☒    No ☐
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, smaller reporting company, or an emerging growth company. See definitions of "large accelerated filer," "accelerated filer," "smaller reporting company," and "emerging growth company" in Rule 12b-2 of the Exchange Act.

	Large Accelerated Filer	☒		 	Accelerated Filer	☐		
	Non-accelerated filer	☐			Smaller reporting company	☐		
					Emerging growth company	☐		
	
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. o
Indicate by check mark whether the registrant is a shell company (as defined in rule 12b-2 of the Exchange Act). Yes ☐    No ☒
As of October 26, 2022, there were 58,818,753 common shares at $0.01 par value per share of the registrant outstanding.

	

Triton International Limited
Index

		Page No.	
Item 1.	Consolidated Financial Statements (unaudited)	4	
	Consolidated Balance Sheets as of September 30, 2022 and December 31, 2021	4	
	Consolidated Statements of Operations for the three and nine months ended September 30, 2022 and 2021	5	
	Consolidated Statements of Comprehensive Income for the three and nine months ended September 30, 2022 and 2021	6	
	Consolidated Statements of Shareholders' Equity for the three and nine months ended September 30, 2022 and 2021	7	
	Consolidated Statements of Cash Flows for the nine months ended September 30, 2022 and 2021	9	
	Notes to Consolidated Financial Statements	10	
Item 2.	Management's Discussion and Analysis of Financial Condition and Results of Operations	24	
Item 3.	Quantitative and Qualitative Disclosures About Market Risk	38	
Item 4.	Controls and Procedures	39	
PART II—OTHER INFORMATION	
Item 1.	Legal Proceedings	40	
Item 1A.	Risk Factors	40	
Item 2.	Unregistered Sales of Equity Securities and Use of Proceeds	41	
Item 6.	Exhibits	42	
Signature	43	

2

CAUTIONARY NOTE REGARDING FORWARD-LOOKING STATEMENTS
This Quarterly Report on Form 10-Q of Triton International Limited ("Triton", "we", "our", or the "Company") contains forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended (the "Securities Act"), and Section 21E of the Securities Exchange Act of 1934, as amended (the "Exchange Act"), that involve substantial risks and uncertainties. In addition, we, or our executive officers on our behalf, may from time to time make forward-looking statements in reports and other documents we file with the Securities and Exchange Commission (the "SEC"), or in connection with oral statements made to the press, potential investors or others. All statements, other than statements of historical facts, including statements regarding our strategy, future operations, future financial position, future revenues, future costs, prospects, plans and objectives of management are forward-looking statements. The words "expect," "estimate," "anticipate," "predict," "believe," "think," "plan," "will," "should," "intend," "seek," "potential" and similar expressions and variations are intended to identify forward-looking statements, although not all forward-looking statements contain these identifying words.
All forward-looking statements address matters that involve risks and uncertainties, many of which are beyond Triton's control. Accordingly, there are or will be important factors that could cause actual results to differ materially from those indicated in such statements and, therefore, you should not place undue reliance on any such statements. These factors include, without limitation, economic, business, competitive, market and regulatory conditions and the following:
•the impact of COVID-19 on our business and financial results;
•decreases in the demand for leased containers;
•decreases in market leasing rates for containers;
•difficulties in re-leasing containers after their initial fixed-term leases;
•our customers' decisions to buy rather than lease containers;
•increases in the cost of repairing and storing our off-hire containers;
•our dependence on a limited number of customers and suppliers;
•customer defaults;
•decreases in the selling prices of used containers;
•extensive competition in the container leasing industry;
•risks stemming from the international nature of our businesses, including global and regional economic conditions, including inflation and attempts to control inflation, and geopolitical risks such as the ongoing war in Ukraine;
•decreases in demand for international trade;
•risks resulting from the political and economic policies of the United States and other countries, particularly China, including but not limited to, the impact of trade wars, duties and tariffs;
•disruption to our operations from failures of, or attacks on, our information technology systems;
•disruption to our operations as a result of natural disasters;
•compliance with laws and regulations related to economic and trade sanctions, security, anti-terrorism, environmental protection and anti-corruption;
•the availability and cost of capital;
•restrictions imposed by the terms of our debt agreements;
•changes in tax laws in Bermuda, the United States and other countries; and
•other risks and uncertainties, including those listed under the caption "Risk Factors" in our Annual Report on Form 10-K, filed with the SEC on February 15, 2022, in this Quarterly Report on Form 10-Q and in the other documents we file with the SEC from time to time, and such risks and uncertainties are specifically incorporated herein by reference.
Forward-looking statements speak only as of the date the statements are made. Except as required under the federal securities laws and rules and regulations of the SEC, we undertake no obligation to update or revise forward-looking statements to reflect actual results, changes in assumptions or changes in other factors affecting forward-looking information. We caution you not to unduly rely on the forward-looking statements when evaluating the information presented in this report.

3

ITEM 1.    CONSOLIDATED FINANCIAL STATEMENTS

TRITON INTERNATIONAL LIMITED
Consolidated Balance Sheets
(In thousands, except share data)
(Unaudited)

	September 30, 2022		December 31,
2021	
ASSETS:	 		 	
Leasing equipment, net of accumulated depreciation of $4,223,166 and $3,919,181	$	9,742,929 			$	10,201,113 		
Net investment in finance leases	1,704,642 			1,558,290 		
Equipment held for sale	88,221 			48,746 		
Revenue earning assets	11,535,792 			11,808,149 		
Cash and cash equivalents	63,992 			106,168 		
Restricted cash	103,026 			124,370 		
Accounts receivable, net of allowances of $3,144 and $1,178	283,819 			294,792 		
Goodwill	236,665 			236,665 		
Lease intangibles, net of accumulated amortization of $289,334 and $281,340	9,123 			17,117 		
Other assets	28,569 			50,346 		
Fair value of derivative instruments	123,357 			6,231 		
Total assets	$	12,384,343 			$	12,643,838 		
LIABILITIES AND SHAREHOLDERS' EQUITY:	 		 	
Equipment purchases payable	$	19,450 			$	429,568 		
Fair value of derivative instruments	3,450 			48,277 		
Deferred revenue	320,945 			92,198 		
Accounts payable and other accrued expenses	70,710 			70,557 		
Net deferred income tax liability	405,574 			376,009 		
Debt, net of unamortized costs of $58,192 and $63,794	8,290,293 			8,562,517 		
Total liabilities	9,110,422 			9,579,126 		
Shareholders' equity:	 		 	
Preferred shares, $0.01 par value, at liquidation preference	730,000 			730,000 		
Common shares, $0.01 par value, 270,000,000 shares authorized, 81,389,809 and 81,295,366 shares issued, respectively	814 			813 		
Undesignated shares, $0.01 par value, 800,000 shares authorized, no shares issued and outstanding	— 			— 		
Treasury shares, at cost, 21,719,453 and 15,429,499 shares, respectively	(902,118)			(522,360)		
Additional paid-in capital	908,008 			904,224 		
Accumulated earnings	2,420,166 			2,000,854 		
Accumulated other comprehensive income (loss)	117,051 			(48,819)		

Total shareholders' equity	3,273,921 			3,064,712 		
Total liabilities and shareholders' equity	$	12,384,343 			$	12,643,838 		
The accompanying Notes to the Unaudited Consolidated Financial Statements are an integral part of these statements.

4

TRITON INTERNATIONAL LIMITED
Consolidated Statements of Operations
(In thousands, except per share data)
(Unaudited)

 	Three Months Ended September 30,		Nine Months Ended September 30,	
	2022		2021		2022		2021	
Leasing revenues:	 		 					
Operating leases	$	395,400 			$	385,221 			$	1,176,436 			$	1,085,874 		
Finance leases	29,283 			14,970 			86,943 			30,844 		
	
Total leasing revenues	424,683 			400,191 			1,263,379 			1,116,718 		
								
Equipment trading revenues	44,786 			44,418 			127,014 			103,546 		
Equipment trading expenses	(41,106)			(35,255)			(112,791)			(75,516)		
Trading margin	3,680 			9,163 			14,223 			28,030 		
								
Net gain on sale of leasing equipment	26,468 			25,606 			90,509 			78,964 		

Operating expenses:								
Depreciation and amortization	158,538 			163,493 			480,176 			460,856 		
Direct operating expenses	10,525 			5,539 			24,143 			21,246 		
Administrative expenses	22,747 			21,426 			69,015 			65,326 		
	
Provision (reversal) for doubtful accounts	(123)			23 			(104)			(2,467)		
	
Total operating expenses	191,687 			190,481 			573,230 			544,961 		
Operating income (loss)	263,144 			244,479 			794,881 			678,751 		
Other expenses:								
Interest and debt expense	57,124 			54,728 			166,293 			169,355 		
	
Unrealized (gain) loss on derivative instruments, net	19 			— 			(320)			— 		
Debt termination expense	190 			42,660 			1,853 			132,523 		
Other (income) expense, net	(644)			(453)			(1,141)			(1,195)		
Total other expenses	56,689 			96,935 			166,685 			300,683 		
Income (loss) before income taxes	206,455 			147,544 			628,196 			378,068 		
Income tax expense (benefit)	16,618 			12,812 			46,482 			38,281 		
Net income (loss)	$	189,837 			$	134,732 			$	581,714 			$	339,787 		
	
Less: dividend on preferred shares	13,028 			11,687 			39,084 			32,713 		
Net income (loss) attributable to common shareholders	$	176,809 			$	123,045 			$	542,630 			$	307,074 		
Net income per common share—Basic	$	2.90 			$	1.84 			$	8.60 			$	4.59 		
Net income per common share—Diluted	$	2.88 			$	1.83 			$	8.56 			$	4.57 		
Cash dividends paid per common share	$	0.65 			$	0.57 			$	1.95 			$	1.71 		
Weighted average number of common shares outstanding—Basic	61,035 			66,919 			63,112 			66,935 		
Dilutive restricted shares	329 			372 			295 			308 		
Weighted average number of common shares outstanding—Diluted	61,364 			67,291 			63,407 			67,243 		
   
The accompanying Notes to the Unaudited Consolidated Financial Statements are an integral part of these statements.

5

TRITON INTERNATIONAL LIMITED
Consolidated Statements of Comprehensive Income
(In thousands)
(Unaudited)

 	Three Months Ended September 30,		Nine Months Ended September 30,	
 	2022		2021		2022		2021	
Net income (loss)	$	189,837 			$	134,732 			$	581,714 			$	339,787 		
Other comprehensive income (loss), net of tax:	 		 					
Change in derivative instruments designated as cash flow hedges	51,160 			8,148 			159,335 			47,268 		
Reclassification of (gain) loss on derivative instruments designated as cash flow hedges	(1,837)			7,096 			7,451 			21,156 		
	
Foreign currency translation adjustment	(408)			(87)			(916)			(24)		
Other comprehensive income (loss), net of tax	48,915 			15,157 			165,870 			68,400 		
Comprehensive income	238,752 			149,889 			747,584 			408,187 		
Less:								
	
Dividend on preferred shares	13,028 			11,687 			39,084 			32,713 		
Comprehensive income attributable to common shareholders	$	225,724 			$	138,202 			$	708,500 			$	375,474 		
								
Tax (benefit) provision on change in derivative instruments designated as cash flow hedges	$	2,706 			$	28 			$	9,980 			$	2,030 		
Tax (benefit) provision on reclassification of (gain) loss on derivative instruments designated as cash flow hedges	$	(476)			$	487 			$	(48)			$	1,436 		

The accompanying Notes to the Unaudited Consolidated Financial Statements are an integral part of these statements.

6

TRITON INTERNATIONAL LIMITED
Consolidated Statements of Shareholders' Equity
(In thousands, except share amounts)
(Unaudited)

	Preferred Shares		Common Shares		Treasury Shares		Add'l Paid in Capital		Accumulated Earnings		Accumulated Other Comprehensive Income		Total Equity	
	Shares		Amount		Shares		Amount		Shares		Amount									
Balance as of December 31, 2021	29,200,000 			$	730,000 			81,295,366 			$	813 			15,429,499 			$	(522,360)			$	904,224 			$	2,000,854 			$	(48,819)			$	3,064,712 		
	
Share-based compensation	— 			— 			164,932 			2 			— 			— 			2,554 			— 			— 			2,556 		
Treasury shares acquired	— 			— 			— 			— 			1,257,374 			(80,166)			— 			— 			— 			(80,166)		
Share repurchase to settle shareholder tax obligations	— 			— 			(93,253)			(1)			— 			— 			(5,628)			— 			— 			(5,629)		
Net income (loss)	— 			— 			— 			— 			— 			— 			— 			194,258 			— 			194,258 		
Other comprehensive income (loss)	— 			— 			— 			— 			— 			— 			— 			— 			80,158 			80,158 		

Common shares dividend declared ($0.65 per share)	— 			— 			— 			— 			— 			— 			— 			(42,307)			— 			(42,307)		
Preferred shares dividend declared	— 			— 			— 			— 			— 			— 			— 			(13,028)			— 			(13,028)		
Balance as of March 31, 2022	29,200,000 			$	730,000 			81,367,045 			$	814 			16,686,873 			$	(602,526)			$	901,150 			$	2,139,777 			$	31,339 			$	3,200,554 		
	
Share-based compensation	— 			— 			22,764 			— 			— 			— 			3,691 			— 			— 			3,691 		
Treasury shares acquired	— 			— 			— 			— 			1,832,240 			(110,049)			— 			— 			— 			(110,049)		
	
Net income (loss)	— 			— 			— 			— 			— 			— 			— 			197,619 			— 			197,619 		
Other comprehensive income (loss)	— 			— 			— 			— 			— 			— 			— 			— 			36,797 			36,797 		

Common shares dividend declared ($0.65 per share)	— 			— 			— 			— 			— 			— 			— 			(41,284)			— 			(41,284)		
Preferred shares dividend declared	— 			— 			— 			— 			— 			— 			— 			(13,028)			— 			(13,028)		
Balance as of June 30, 2022	29,200,000 			$	730,000 			81,389,809 			$	814 			18,519,113 			$	(712,575)			$	904,841 			$	2,283,084 			$	68,136 			$	3,274,300 		
	
Share-based compensation	— 			— 			— 			— 			— 			— 			3,167 			— 			— 			3,167 		
Treasury shares acquired	— 			— 			— 			— 			3,200,340 			(189,543)			— 			— 			— 			(189,543)		
	
Net income (loss)	— 			— 			— 			— 			— 			— 			— 			189,837 			— 			189,837 		
Other comprehensive income (loss)	— 			— 			— 			— 			— 			— 			— 			— 			48,915 			48,915 		

Common shares dividend declared ($0.65 per share)	— 			— 			— 			— 			— 			— 			— 			(39,727)			— 			(39,727)		
Preferred shares dividend declared	— 			— 			— 			— 			— 			— 			— 			(13,028)			— 			(13,028)		
Balance as of September 30, 2022	29,200,000 			$	730,000 			81,389,809 			$	814 			21,719,453 			$	(902,118)			$	908,008 			$	2,420,166 			$	117,051 			$	3,273,921 		

The accompanying Notes to the Unaudited Consolidated Financial Statements are an integral part of these statements.

7

TRITON INTERNATIONAL LIMITED
Consolidated Statements of Shareholders' Equity
(In thousands, except share amounts)
(Unaudited)
																																																												
`	Preferred Shares		Common Shares		Treasury Shares		Add'l Paid in Capital		Accumulated Earnings		Accumulated Other Comprehensive Income		Total Equity	
	Shares		Amount		Shares		Amount		Shares		Amount									
Balance as of December 31, 2020	22,200,000 			$	555,000 			81,151,723 			$	812 			13,901,326 			$	(436,822)			$	905,323 			$	1,674,670 			$	(133,035)			$	2,565,948 		
	
Share-based compensation	— 			— 			207,077 			2 			— 			— 			1,713 			— 			— 			1,715 		
	
Share repurchase to settle shareholder tax obligations	— 			— 			(85,466)			(1)			— 			— 			(4,145)			— 			— 			(4,146)		
Net income (loss)	— 			— 			— 			— 			— 			— 			— 			139,838 			— 			139,838 		
Other comprehensive income (loss)	— 			— 			— 			— 			— 			— 			— 			— 			69,973 			69,973 		

Common shares dividend declared ($0.57 per share)	— 			— 			— 			— 			— 			— 			— 			(38,497)			— 			(38,497)		
Preferred shares dividend declared	— 			— 			— 			— 			— 			— 			— 			(10,513)			— 			(10,513)		
Balance as of March 31, 2021	22,200,000 			$	555,000 			81,273,334 			$	813 			13,901,326 			$	(436,822)			$	902,891 			$	1,765,498 			$	(63,062)			$	2,724,318 		
	
Share-based compensation	— 			— 			21,568 			— 			— 			— 			3,295 			— 			— 			3,295 		

Net income (loss)	— 			— 			— 			— 			— 			— 			— 			65,217 			— 			65,217 		
Other comprehensive income (loss)	— 			— 			— 			— 			— 			— 			— 			— 			(16,730)			(16,730)		

Common shares dividend declared ($0.57 per share)	— 			— 			— 			— 			— 			— 			— 			(38,510)			— 			(38,510)		
Preferred shares dividend declared	— 			— 			— 			— 			— 			— 			— 			(10,513)			— 			(10,513)		
Balance as of June 30, 2021	22,200,000 			$	555,000 			81,294,902 			$	813 			13,901,326 			$	(436,822)			$	906,186 			$	1,781,692 			$	(79,792)			$	2,727,077 		
Issuance of preferred shares, net of offering expenses	7,000,000 			175,000 			— 			— 			— 			— 			(6,170)			— 			— 			168,830 		
Share-based compensation	— 			— 			1,457 			— 			— 			— 			2,249 			— 			— 			2,249 		
Treasury shares acquired	— 			— 			— 			— 			378,765 			(19,396)			— 			— 			— 			(19,396)		
	
Net income (loss)	— 			— 			— 			— 			— 			— 			— 			134,732 			— 			134,732 		
Other comprehensive income (loss)	— 			— 			— 			— 			— 			— 			— 			— 			15,157 			15,157 		
	
Common shares dividend declared ($0.57 per share)	— 			— 			— 			— 			— 			— 			— 			(38,512)			— 			(38,512)		
Preferred shares dividend declared	— 			— 			— 			— 			— 			— 			— 			(11,267)			— 			(11,267)		
Balance as of September 30, 2021	29,200,000 			$	730,000 			81,296,359 			$	813 			14,280,091 			$	(456,218)			$	902,265 			$	1,866,645 			$	(64,635)			$	2,978,870 		
The accompanying Notes to the Unaudited Consolidated Financial Statements are an integral part of these statements.

8

TRITON INTERNATIONAL LIMITED
Consolidated Statements of Cash Flows
(In thousands)
(Unaudited)

 	Nine Months Ended September 30,	
 	2022		2021	
Cash flows from operating activities:	 		 	
Net income (loss)	$	581,714 			$	339,787 		
Adjustments to reconcile net income (loss) to net cash provided by operating activities:	 		 	
Depreciation and amortization	480,176 			460,856 		
Amortization of deferred debt cost and other debt related amortization	9,181 			7,872 		
	
Lease related amortization	8,674 			13,703 		

Share-based compensation expense	9,414 			7,259 		
Net (gain) loss on sale of leasing equipment	(90,509)			(78,964)		
	
Unrealized (gain) loss on derivative instruments	(320)			— 		
Debt termination expense	1,853 			132,523 		
Deferred income taxes	19,633 			36,073 		
Changes in operating assets and liabilities:				
Accounts receivable	(11,542)			(63,919)		
Deferred revenue	274,981 			63,944 		
Accounts payable and other accrued expenses	812 			(9,098)		
Net equipment sold (purchased) for resale activity	7,297 			4,938 		
Cash received (paid) for settlement of interest rate swaps	19,026 			5,481 		
Cash collections on finance lease receivables, net of income earned	107,633 			49,170 		
Other assets	20,239 			17,294 		
Net cash provided by (used in) operating activities	1,438,262 			986,919 		
Cash flows from investing activities:	 		 	
Purchases of leasing equipment and investments in finance leases	(889,811)			(2,791,943)		
Proceeds from sale of equipment, net of selling costs	217,832 			165,066 		
	
Other	(716)			— 		
Net cash provided by (used in) investing activities	(672,695)			(2,626,877)		
Cash flows from financing activities:	 		 	
Issuance of preferred shares, net of underwriting discount	— 			169,488 		
Purchases of treasury shares	(375,026)			(16,757)		

Debt issuance costs	(8,523)			(35,996)		
Borrowings under debt facilities	1,802,600 			7,713,006 		
Payments under debt facilities and finance lease obligations	(2,081,274)			(5,981,155)		
Dividends paid on preferred shares	(39,084)			(32,293)		
Dividends paid on common shares	(122,151)			(114,484)		

Other	(5,629)			(4,478)		
Net cash provided by (used in) financing activities	(829,087)			1,697,331 		
Net increase (decrease) in cash, cash equivalents and restricted cash	$	(63,520)			$	57,373 		
Cash, cash equivalents and restricted cash, beginning of period	230,538 			151,996 		
Cash, cash equivalents and restricted cash, end of period	$	167,018 			$	209,369 		
Supplemental disclosures:				
Interest paid	$	148,568 			$	153,812 		
Income taxes paid (refunded)	$	27,579 			$	4,639 		
Right-of-use asset for leased property	$	210 			$	1,598 		
Supplemental non-cash investing activities:	 		 	
Equipment purchases payable	$	19,450 			$	406,510 		
The accompanying Notes to the Unaudited Consolidated Financial Statements are an integral part of these statements.

9

TRITON INTERNATIONAL LIMITED
NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS

Note 1—Description of the Business, Basis of Presentation and Accounting Policy Updates

Description of the Business

Triton International Limited ("Triton" or the "Company"), through its subsidiaries, leases intermodal transportation equipment, primarily maritime containers, and provides maritime container management services through a worldwide network of service subsidiaries, third-party depots and other facilities. The majority of the Company's business is derived from leasing its containers to shipping line customers through a variety of long-term and short-term contractual lease arrangements. The Company also sells containers from its equipment leasing fleet as well as containers specifically acquired for resale from third parties. The Company's registered office is located in Bermuda.

Basis of Presentation

The unaudited consolidated financial statements and accompanying notes have been prepared in accordance with accounting principles generally accepted in the United States of America ("GAAP") for interim financial information and with the instructions to Form 10-Q and Article 10 of Regulation S-X. Accordingly, these financial statements do not include all information and footnotes required by GAAP for complete financial statements.

The interim consolidated balance sheet as of September 30, 2022; the consolidated statements of operations, the consolidated statements of comprehensive income, and the consolidated statements of shareholders' equity for the three and nine months ended September 30, 2022 and 2021; and the consolidated statements of cash flows for the nine months ended September 30, 2022 and 2021 are unaudited. The consolidated balance sheet as of December 31, 2021, included herein, was derived from the audited financial statements as of that date, but does not include all disclosures required by GAAP. The unaudited interim financial statements have been prepared on a basis consistent with the Company's annual financial statements and, in the opinion of management, reflect all adjustments, which include only normal recurring adjustments necessary to state fairly the Company's financial position, results of operations, comprehensive income, shareholders' equity, and cash flows for the periods presented. The financial data and the other financial information disclosed in the notes to the financial statements related to these periods are also unaudited. The consolidated results of operations for the three and nine months ended September 30, 2022 are not necessarily indicative of the results to be expected for the fiscal year ending December 31, 2022 or for any other future annual or interim period.

These financial statements should be read in conjunction with the Company's audited consolidated financial statements and notes thereto as of and for the year ended December 31, 2021 included in the Company's Annual Report on Form 10-K which was filed with the Securities and Exchange Commission on February 15, 2022. The unaudited consolidated financial statements include the accounts of the Company and its wholly-owned subsidiaries. All intercompany balances and transactions have been eliminated in consolidation. Certain changes in presentation have been made to conform the prior period presentation to current period reporting.

Use of Estimates

The preparation of financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets, liabilities, revenues and expenses, and disclosure of contingent assets and liabilities in the financial statements. Such estimates include, but are not limited to, the Company's estimates in connection with leasing equipment, including residual values and depreciable lives, values of assets held for sale and other long lived assets, provision for income tax, allowance for doubtful accounts, share-based compensation, goodwill and intangible assets. Actual results could differ from those estimates.

Concentration of Credit Risk

The Company's equipment leases and trade receivables subject it to potential credit risk. The Company extends credit to its customers based upon an evaluation of each customer's financial condition and credit history. Evaluations of the financial condition and associated credit risk of customers are performed on an ongoing basis. The Company's three largest customers accounted for 22%, 17%, and 11%, respectively, of the Company's lease billings during the nine months ended September 30, 2022.

10

TRITON INTERNATIONAL LIMITED
NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS (Continued)

Fair Value Measurements

For information on the fair value of equipment held for sale, debt, and the fair value of derivative instruments, please refer to Note 2 - "Equipment Held for Sale", Note 7 - "Debt" and Note 8 - "Derivative Instruments", respectively.

New Accounting Pronouncements

Recently Adopted Accounting Standards Updates

Lessors - Certain Leases with Variable Lease Payments

In July 2021, the Financial Accounting Standards Board issued Accounting Standards Update ("ASU") 2021-05, Lease (Topic 842): Lessors - Certain Leases with Variable Lease Payments. This guidance amends the lease classification accounting for lessors on certain leases with variable lease payments that do not depend on a reference index or a rate. The Company did not have such leases and therefore the Company's adoption of this standard on January 1, 2022 had no impact on its consolidated financial statements.

Note 2—Equipment Held for Sale

The Company's equipment held for sale is recorded at the lower of fair value less cost to sell, or carrying value at the time identified for sale. Fair value is measured using Level 2 inputs and is based predominantly on recent sales prices. An impairment charge is recorded when the carrying value of the asset exceeds its fair value less cost to sell. The following table summarizes the Company's net impairment charges recorded in Net gain on sale of leasing equipment on the consolidated statements of operations (in thousands):

	Three Months Ended September 30,		Nine Months Ended September 30,	
	2022		2021		2022		2021	
Impairment (loss) reversal on equipment held for sale	$	(239)			$	76 			$	(398)			$	39 		
Gain (loss) on sale of equipment, net of selling costs	26,707 			25,530 			90,907 			78,925 		
Net gain on sale of leasing equipment	$	26,468 			$	25,606 			$	90,509 			$	78,964 		

Note 3—Intangible Assets

Intangible assets consist of lease intangibles for leases acquired with lease rates above market in a business combination. The following table summarizes the amortization of intangible assets as of September 30, 2022 (in thousands):

Year ending December 31,	Total Intangible Assets	
2022	$	2,503 		
2023	4,657 		
2024	1,963 		

	
Total	$	9,123 		

Amortization expense related to intangible assets was $2.6 million and $8.0 million for the three and nine months ended September 30, 2022, respectively, and $3.9 million and $12.8 million for the three and nine months ended September 30, 2021, respectively.

Note 4—Share-Based Compensation

The Company recognizes share-based compensation expense for share-based payment transactions based on the grant date fair value. The expense is recognized over the employee's requisite service period, which is generally the vesting period of the equity award. The Company recognized share-based compensation expense in administrative expenses of $3.2 million and $9.4 million for the three and nine months ended September 30, 2022, respectively, and $2.2 million and $7.3 million for the three and nine months ended September 30, 2021, respectively. Share-based compensation expense includes charges for performance-based shares and units that are deemed probable to vest.
11

TRITON INTERNATIONAL LIMITED
NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS (Continued)

As of September 30, 2022, the total unrecognized compensation expense related to non-vested restricted share awards and units was $13.2 million, which is expected to be recognized on a straight-line basis through January 2025.

During the nine months ended September 30, 2022, the Company issued 165,286 restricted shares, and canceled 93,253 shares to settle payroll taxes on behalf of employees. The Company also granted 14,243 restricted units during the period. Additional shares may be issued based upon the satisfaction of certain performance criteria. Additionally, the Company issued 22,410 shares to non-employee directors at fair value that vested immediately.

Note 5—Other Equity Matters

Share Repurchase Program

The Company's Board of Directors authorized repurchases of shares up to a specified dollar amount as part of its repurchase program. Purchases under the repurchase program may be made in the open market or privately negotiated transactions, and may include transactions pursuant to a repurchase plan administered in accordance with Rules 10b5-1 and 10b-18 under the Securities Exchange Act of 1934, as amended. Purchases may be made from time to time at the Company's discretion and the timing and amount of any share repurchases will be determined based on share price, market conditions, legal requirements, and other factors. The repurchase program does not obligate the Company to acquire any particular amount of common shares, and the Company may suspend or discontinue the repurchase program at any time.

During the nine months ended September 30, 2022, the Company repurchased a total of 6,289,954 common shares at an average price per-share of $60.36 for a total of $379.8 million.

Preferred Shares

The following table summarizes the Company's preferred share issuances (each, a "Series"):

Preferred Share Offering		Issuance		Liquidation Preference (in thousands)		# of Shares(1)	
Series A 8.50% Cumulative Redeemable Perpetual Preference Shares ("Series A")		March 2019		$	86,250 			3,450,000 		
Series B 8.00% Cumulative Redeemable Perpetual Preference Shares ("Series B")		June 2019		143,750 			5,750,000 		
Series C 7.375% Cumulative Redeemable Perpetual Preference Shares ("Series C")		November 2019		175,000 			7,000,000 		
Series D 6.875% Cumulative Redeemable Perpetual Preference Shares ("Series D")		January 2020		150,000 			6,000,000 		
Series E 5.75% Cumulative Redeemable Perpetual Preference Shares ("Series E")		August 2021		175,000 			7,000,000 		
				$	730,000 			29,200,000 		
(1)     Represents number of shares authorized, issued, and outstanding.

Each Series of preferred shares may be redeemed at the Company's option, at any time after approximately five years from original issuance, in whole or in part at a redemption price, plus an amount equal to all accumulated and unpaid dividends, whether or not declared. The Company may also redeem each Series of preferred shares prior to the lapse of the five year period upon the occurrence of certain events as described in each instrument, such as transactions that either transfer ownership of substantially all assets to a single entity or establish a majority voting interest by a single entity, and cause a downgrade or withdrawal of rating by the rating agency within 60 days of the event. If the Company does not elect to redeem each Series upon the occurrence of the preceding events, holders of preferred shares may have the right to convert their preferred shares into common shares. Specifically for Series E only, the Company may redeem the Series E Preference Shares if an applicable rating agency changes the methodology or criteria that were employed in assigning equity credit to securities similar to the Series E Preference Shares when originally issued, which either (a) shortens the period of time during which equity credit pertaining to the Series E Preference Shares would have been in effect had the methodology not been changed or (b) reduces the amount of equity credit as compared with the amount of equity credit that the rating agency had assigned to the Series E Preference Shares when originally issued.

12

TRITON INTERNATIONAL LIMITED
NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS (Continued)

Holders of preferred shares generally have no voting rights. If the Company fails to pay dividends for six or more quarterly periods (whether or not consecutive), holders will be entitled to elect two additional directors to the Board of Directors and the size of the Board of Directors will be increased to accommodate such election. Such right to elect two directors will continue until such time as there are no accumulated and unpaid dividends in arrears.

Dividends

Dividends on shares of each Series are cumulative from the date of original issue and will be payable quarterly in arrears on the 15th day of March, June, September and December of each year, when, as and if declared by the Company's Board of Directors. Dividends will be payable equal to the stated rate per annum of the $25.00 liquidation preference per share. The Series rank senior to the Company's common shares with respect to dividend rights and rights upon the Company's liquidation, dissolution or winding up, whether voluntary or involuntary.

The Company paid the following quarterly dividends during the three and nine months ended September 30, 2022 and 2021 on its issued and outstanding Series (in millions except for the per-share amounts):

		Three Months Ended September 30,		Nine Months Ended September 30,	
		2022		2021		2022		2021	
Series		Per Share Payment		Aggregate Payment		Per Share Payment		Aggregate Payment		Per Share Payment		Aggregate Payment		Per Share Payment		Aggregate Payment	
A(1)		$0.53		$1.8		$0.53		$1.8		$1.59		$5.4		$1.59		$5.4	
B		$0.50		$2.9		$0.50		$2.9		$1.50		$8.7		$1.50		$8.7	
C(1)		$0.46		$3.2		$0.46		$3.2		$1.38		$9.6		$1.38		$9.6	
D(1)		$0.43		$2.6		$0.43		$2.6		$1.29		$7.8		$1.29		$7.8	
E(1)		$0.36		$2.5		$0.11		$0.8		$1.08		$7.6		$0.11		$0.8	
Total				$13.0				$11.3				$39.1				$32.3	
(1)     Per share payments rounded to the nearest whole cent.

As of September 30, 2022, the Company had cumulative unpaid preferred dividends of $2.2 million.

Accumulated Other Comprehensive Income

The following table summarizes the components of accumulated other comprehensive income (loss), net of tax, for the nine months ended September 30, 2022 and 2021 (in thousands):

	Cash Flow
Hedges		Foreign
Currency
Translation		Accumulated Other Comprehensive (Loss) Income	
Balance as of December 31, 2021	$	(44,205)			$	(4,614)			$	(48,819)		
Change in derivative instruments designated as cash flow hedges(1)	74,017 			— 			74,017 		
Reclassification of (gain) loss on derivative instruments designated as cash flow hedges(1)	6,307 			— 			6,307 		
Foreign currency translation adjustment	— 			(166)			(166)		
Balance as of March 31, 2022	$	36,119 			$	(4,780)			$	31,339 		
Change in derivative instruments designated as cash flow hedges(1)	34,158 			— 			34,158 		
Reclassification of (gain) loss on derivative instruments designated as cash flow hedges(1)	2,981 			— 			2,981 		
Foreign currency translation adjustment	— 			(342)			(342)		
Balance as of June 30, 2022	$	73,258 			$	(5,122)			$	68,136 		
Change in derivative instruments designated as cash flow hedges(1)	51,160 			— 			51,160 		
Reclassification of (gain) loss on derivative instruments designated as cash flow hedges(1)	(1,837)			— 			(1,837)		
Foreign currency translation adjustment	— 			(408)			(408)		
Balance as of September 30, 2022	$	122,581 			$	(5,530)			$	117,051 		

13

TRITON INTERNATIONAL LIMITED
NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS (Continued)

	Cash Flow
Hedges		Foreign
Currency
Translation		Accumulated Other Comprehensive (Loss) Income	
Balance as of December 31, 2020	$	(128,526)			$	(4,509)			$	(133,035)		
Change in derivative instruments designated as cash flow hedges(1)	62,850 			— 			62,850 		
Reclassification of (gain) loss on derivative instruments designated as cash flow hedges(1)	7,102 			— 			7,102 		
	
Foreign currency translation adjustment	— 			21 			21 		
Balance as of March 31, 2021	$	(58,574)			$	(4,488)			$	(63,062)		
Change in derivative instruments designated as cash flow hedges(1)	(23,730)			— 			(23,730)		
Reclassification of (gain) loss on derivative instruments designated as cash flow hedges(1)	6,958 			— 			6,958 		
Foreign currency translation adjustment	— 			42 			42 		
Balance as of June 30, 2021	$	(75,346)			$	(4,446)			$	(79,792)		
Change in derivative instruments designated as cash flow hedges(1)	8,148 			— 			8,148 		
Reclassification of (gain) loss on derivative instruments designated as cash flow hedges(1)	7,096 			— 			7,096 		
Foreign currency translation adjustment	— 			(87)			(87)		
Balance as of September 30, 2021	$	(60,102)			$	(4,533)			$	(64,635)		
(1)    Refer to Note 8 - "Derivative Instruments" for reclassification impact on the Consolidated Statements of Operations.

Note 6—Leases

Lessee

The Company's leases are primarily for multiple office facilities which are contracted under various cancelable and non-cancelable operating leases, most of which provide extension or early termination options. The Company's lease agreements do not contain any residual value guarantees or material restrictive covenants.

As of September 30, 2022, the weighted average implicit rate was 3.63% and the weighted average remaining lease term was 1.5 years.

The following table summarizes the impact of the Company's leases in its financial statements (in thousands):

Balance Sheet	Financial statement caption		September 30, 2022		December 31, 2021	
Right-of-use asset - operating	Other assets		$	3,101 			$	5,099 		
Lease liability - operating	Accounts payable and other accrued expenses		$	3,518 			$	5,790 		

			Three Months Ended September 30,		Nine Months Ended September 30,	
Income Statement	Financial statement caption		2022		2021		2022		2021	
Operating lease cost(1)	Administrative expenses		$	797 			$	829 			$	2,444 			$	2,408 		
(1)     Includes short-term leases that are immaterial.

Cash paid for amounts of lease liabilities included in operating cash flows was $2.6 million and $2.4 million for the nine months ended September 30, 2022 and 2021, respectively.
14

TRITON INTERNATIONAL LIMITED
NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS (Continued)

Lessor

Operating Leases

As of September 30, 2022, the Company has deferred revenue balances related to operating leases with uneven payment terms. These amounts will be amortized to revenue as follows (in thousands):

Year ending December 31,		
2022	$	16,880 		
2023	70,281 		
2024	72,803 		
2025	62,215 		
2026	39,022 		
2027 and thereafter	59,744 		
Total	$	320,945 		

Finance Leases

The following table summarizes the components of the net investment in finance leases (in thousands):

	September 30, 2022		December 31, 2021	
Future minimum lease payment receivable(1)	$	2,259,896 			$	2,122,165 		
Estimated residual receivable(2)	217,795 			205,994 		
	
Gross finance lease receivables(3)	2,477,691 			2,328,159 		
Unearned income(4)	(773,049)			(769,869)		
Net investment in finance leases(5)	$	1,704,642 			$	1,558,290 		
(1)     There were no executory costs included in gross finance lease receivables as of September 30, 2022 and December 31, 2021.
(2)     The Company's finance leases generally include a purchase option at nominal amounts that is reasonably certain to be exercised, and therefore, the Company has immaterial residual value risk for assets.
(3)    The gross finance lease receivable is reduced as billed to customers and reclassified to accounts receivable until paid by customers.
(4)     There were no unamortized initial direct costs as of September 30, 2022 and December 31, 2021.
(5)    One major customer represented 88% and 91% of the Company's finance lease portfolio as of September 30, 2022 and December 31, 2021, respectively. No other customer represented more than 10% of the Company's finance lease portfolio in each of those periods.

The Company’s finance lease portfolio lessees are primarily comprised of the largest international shipping lines. In its estimate of expected credit losses, the Company evaluates the overall credit quality of its finance lease portfolio. The Company considers an account past due when a payment has not been received in accordance with the terms of the related lease agreement and maintains allowances, if necessary, for doubtful accounts. These allowances are based on, but not limited to, historical experience which includes stronger and weaker economic cycles, each lessee's payment history, management's current assessment of each lessee's financial condition, consideration of current economic conditions and reasonable market forecasts.

During the third quarter of 2022, there was a default on certain finance leases in our portfolio for which the full amount is not expected to be recovered, and the Company recognized an impairment charge of $8.1 million which is recorded in the provision for doubtful accounts in the consolidated statements of operations. At the time of default, the net investment in finance lease was re-classified to leasing equipment on the consolidated balance sheet.

The Company has reviewed the remaining finance lease portfolio for expected credit losses considering the factors noted above for each lessee, and based on its assessment as of September 30, 2022, further credit losses are not expected in the portfolio. As of September 30, 2022, the Company does not have an allowance on its gross finance lease receivables and does not have any material past due balances.

Also included in the provision for doubtful accounts is a benefit of $8.2 million related to a recovery in the third quarter of 2022, from the estate of a customer that had defaulted a number of years ago.

15

TRITON INTERNATIONAL LIMITED
NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS (Continued)

Note 7—Debt

The table below summarizes the Company's key terms and carrying value of debt:

	September 30, 2022		December 31, 2021	
	Outstanding Borrowings (in thousands)		Contractual Weighted Avg Interest Rate(1)		Maturity Range(1)		Outstanding Borrowings (in thousands)	
					From		To			
	
Secured Debt Financings										
Asset-backed securitization term instruments	$	2,967,550 			2.04%		February 2028		February 2031		$	3,801,777 		
Asset-backed securitization warehouse	452,000 			4.68%		April 2029		April 2029		225,000 		
Finance lease obligations	— 					—		—		15,042 		
Total secured debt financings	3,419,550 									4,041,819 		
Unsecured Debt Financings										
Senior notes	2,900,000 			2.11%		August 2023		March 2032		2,300,000 		
Term loan facilities	1,104,000 			4.50%		May 2026		May 2026		1,176,000 		
Revolving credit facilities	930,000 			4.49%		October 2026		October 2026		1,112,000 		
Total unsecured debt financings	4,934,000 									4,588,000 		
Unamortized debt costs	(58,192)									(63,794)		
Unamortized debt premiums & discounts	(5,065)									(3,508)		
	
   Debt, net of unamortized costs	$	8,290,293 									$	8,562,517 		
(1)     Data as of September 30, 2022.

The fair value of total debt outstanding was $7,396.6 million and $8,572.9 million as of September 30, 2022 and December 31, 2021, respectively, and was measured using Level 2 inputs.

As of September 30, 2022, the maximum borrowing levels for the Asset-backed Securitization ("ABS") warehouse and the revolving credit facilities are $1,125.0 million and $2,000.0 million, respectively. These facilities are governed by either borrowing bases or an unencumbered asset test that limits borrowing capacity. As of September 30, 2022, the availability under these credit facilities without adding additional assets to the borrowing base was approximately $1,146.2 million.

The Company is subject to certain financial covenants under its debt agreements. As of September 30, 2022 and December 31, 2021, the Company was in compliance with all financial covenants in accordance with the terms of its debt agreements.

16

TRITON INTERNATIONAL LIMITED
NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS (Continued)

The Company hedges the risks associated with fluctuations in interest rates on a portion of its floating-rate debt by entering into interest rate swap agreements that convert a portion of its floating-rate debt to a fixed rate basis, thus reducing the impact of interest rate changes on future interest expense. The following table summarizes the Company's outstanding fixed-rate and floating-rate debt as of September 30, 2022:

	Balance Outstanding (in thousands)		Contractual Weighted Avg Interest Rate		Maturity Range		Weighted Avg Remaining Term	
					From		To			
Excluding impact of derivative instruments:										
Fixed-rate debt	$5,867,550		2.08%		Aug 2023		Mar 2032		4.7 years	
Floating-rate debt	$2,486,000		4.53%		May 2026		Apr 2029		4.0 years	
										
Including impact of derivative instruments:										
Fixed-rate debt	$5,867,550		2.08%							
Hedged floating-rate debt	$1,339,750		3.62%							
Total fixed and hedged debt	$7,207,300		2.36%							
Unhedged floating-rate debt	$1,146,250		4.53%							
Total	$8,353,550		2.67%							

On January 19, 2022, the Company completed a $600.0 million 3.25% senior notes offering with a maturity date of March 15, 2032.

On February 1, 2022, the Company exercised an early buyout option and paid $14.9 million of its remaining finance lease obligations.

On April 27, 2022, the Company amended its existing ABS warehouse facility with $1,125.0 million borrowing capacity to extend the revolving period to April 27, 2025 and change the interest rate to the Secured Overnight Financing Rate ("SOFR") plus 1.60%. After the revolving period, borrowings will convert to term notes with a maturity date of April 27, 2029, paying interest at SOFR plus 2.60%. As part of this transaction, the Company wrote off $0.3 million of debt related costs.

On April 29, 2022, the Company extinguished an ABS term note and paid the outstanding balance of $391.3 million. As a result, the Company wrote off $1.3 million of debt related costs.

On September 20, 2022, the Company extinguished an ABS term loan facility and paid the outstanding balance of $186.1 million. As a result, the Company wrote off $0.2 million of debt related costs.

Asset-Backed Securitization Term Instruments

Under the Company's ABS facilities, indirect wholly-owned subsidiaries of the Company enter into debt agreements for ABS term instruments, including ABS notes. These subsidiaries are intended to be bankruptcy remote so that such assets are not available to creditors of the Company or its affiliates until and unless the related secured borrowings have been fully discharged. These transactions do not meet accounting requirements for sales treatment and are recorded as secured borrowings.

The Company’s borrowings under the ABS facilities amortize in monthly installments, typically in level payments over five or more years. These facilities provide for an advance rate against the net book values of designated eligible equipment. The net book values for purposes of calculating eligible equipment is determined according to the related debt agreement and may be different than those calculated per U.S. GAAP. The Company is required to maintain restricted cash balances on deposit in designated bank accounts equal to three to nine months of interest expense depending on the terms of each facility.

17

TRITON INTERNATIONAL LIMITED
NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS (Continued)

Asset-Backed Securitization Warehouse

Under the Company’s ABS warehouse facility, an indirect wholly-owned subsidiary of the Company issues ABS notes. This subsidiary is intended to be bankruptcy remote so that such assets are not available to creditors of the Company or its affiliates until and unless the related secured borrowings have been fully discharged. These transactions do not meet accounting requirements for sales treatment and are recorded as secured borrowings.

The Company's ABS warehouse facility has a borrowing capacity of $1,125.0 million that is available on a revolving basis until April 27, 2025, paying interest at the SOFR plus 1.60% after which any borrowings will convert to term notes with a maturity date of April 27, 2029, paying interest at SOFR plus 2.60%.

During the revolving period, the borrowing capacity under this facility is determined by applying an advance rate against the net book values of designated eligible equipment. The net book values for purposes of calculating eligible equipment are determined according to the related debt agreement and may be different than those calculated per U.S. GAAP. The Company is required to maintain restricted cash balances on deposit in designated bank accounts equal to three months of interest expense.

Senior Notes

The Company’s senior notes are unsecured and have maturities ranging from 1 - 10 years and interest payments due semi-annually. The senior notes are pre-payable (in whole or in part) at the Company's option at any time prior to the maturity date, subject to certain provisions in the senior note agreements, including the payment of a make-whole premium in respect to such prepayment.

Term Loan Facility

The Company's term loan facility has a maturity date of May 27, 2026, which amortizes in quarterly installments. This facility is subject to covenants customary for unsecured financings of this type, primarily financial covenants that require us to maintain a maximum ratio of unencumbered assets to certain financial indebtedness.

Revolving Credit Facility

The revolving credit facility has a maturity date of October 14, 2026, and has a maximum borrowing capacity of $2,000.0 million. This facility is subject to covenants customary for unsecured financings of this type, primarily financial covenants that require us to maintain a maximum ratio of unencumbered assets to certain financial indebtedness.

Note 8—Derivative Instruments

Interest Rate Swaps / Caps

The Company enters into derivative agreements to manage interest rate risk exposure. Interest rate swap agreements are utilized to limit the Company's exposure to interest rate risk by converting a portion of its floating-rate debt to a fixed rate basis, thus reducing the impact of interest rate changes on future interest expense. Interest rate swaps involve the receipt of floating-rate amounts in exchange for fixed-rate interest payments over the lives of the agreements without an exchange of the underlying principal amounts. These swaps are designated as cash flow hedges for accounting purposes and accordingly, changes in the fair value are recorded in accumulated other comprehensive income (loss) and reclassified to interest and debt expense when they are realized.

The Company has entered into offsetting $500.0 million notional interest rate cap agreements with substantially similar economic terms related to certain debt facility requirements. These derivatives are not designated as hedging instruments, and because they offset, changes in fair value have an immaterial impact on the financial statements.

The counterparties to these agreements are highly rated financial institutions. In the unlikely event that the counterparties fail to meet the terms of these agreements, the Company's exposure is limited to the interest rate differential on the notional amount at each monthly settlement period over the life of the agreements. The Company does not anticipate any non-performance by the counterparties.

18

TRITON INTERNATIONAL LIMITED
NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS (Continued)

Certain assets of the Company's subsidiaries are pledged as collateral for various ABS facilities and the amounts payable under certain derivative agreements. Additionally, the Company may be required to post cash collateral on certain derivative agreements if the fair value of these contracts represents a liability. Any amounts of cash collateral posted are included in Other assets on the consolidated balance sheet and are presented in operating activities of the consolidated statements of cash flows. As of September 30, 2022, the Company posted cash collateral on derivative instruments of $3.7 million.

During the nine months ended September 30, 2022, the company terminated the following derivative instruments (in millions):
																					
Derivative Instrument		Date Terminated		Notional Amount		Funds Received (Paid)(1)	
Interest rate swap		January 11, 2022		$150.0		$6.0	
Interest rate swap		January 11, 2022		$150.0		$6.1	
Interest rate cap		April 27, 2022		$200.0		$0.3	
Interest rate cap		April 27, 2022		$200.0		$0.2	
Interest rate swap		April 29, 2022		$62.5		$1.4	
Interest rate swap		April 29, 2022		$100.0		$1.6	
Interest rate swap		April 29, 2022		$100.0		$0.9	
Interest rate swap		September 20, 2022		$186.1		$2.5	
(1)    For interest rate swaps that were originally designated as cash flow hedges, the amounts in accumulated other comprehensive income (loss) will be amortized to debt and interest expense in the consolidated statements of operations over the remaining term of the derivative instruments at time of termination.
Within the next twelve months, we expect to reclassify $35.6 million of net unrealized and realized gains related to derivative instruments designated as cash flow hedges from accumulated other comprehensive income (loss) into earnings.
On September 30, 2022, the Company entered into an interest rate swap agreement with a scheduled maturity date of September 30, 2025. This contract is indexed to 1 month term SOFR, has a fixed rate of 3.82%, and has a notional amount of $200.0 million.
As of September 30, 2022, the Company had derivative instruments in place to fix or limit the floating interest rates on a portion of the borrowings under its debt facilities as summarized below:
																					
Derivatives		Notional Amount (in millions)		Weighted Average
Fixed Leg (Pay) Interest Rate		Weighted Average
Remaining Term	
Interest Rate Swap(1)		$1,339.8		2.22%		4.2 years	
	
(1)     Excludes certain interest rate swaps with an effective date in a future period ("forward starting swaps"). Including these instruments will increase total notional amount by $350.0 million and increase the weighted average remaining term to 5.5 years.

The following table summarizes the impact of derivative instruments on the consolidated statements of operations and the consolidated statements of comprehensive income on a pretax basis (in thousands):

 	 		Three Months Ended September 30,		Nine Months Ended September 30,	
	Financial statement caption		2022		2021		2022		2021	
Non-Designated Derivative Instruments										

Realized (gains) losses	Debt termination expense		$	— 			$	— 			$	— 			$	883 		
	
Unrealized (gains) losses	Unrealized (gain) loss on derivative instruments, net		$	19 			$	— 			$	(320)			$	— 		
	
Designated Derivative Instruments										
Realized (gains) losses	Interest and debt (income) expense		$	(2,313)			$	7,583 			$	7,403 			$	22,592 		
Unrealized (gains) losses	Comprehensive (income) loss		$	(53,866)			$	(8,176)			$	(169,315)			$	(49,298)		

Fair Value of Derivative Instruments

The Company has elected to use the income approach to value its interest rate swap and cap agreements, using Level 2 market expectations at the measurement date and standard valuation techniques to convert future values to a single discounted present value. The Level 2 inputs for the interest rate swap and cap valuations are inputs other than quoted prices that are observable for the asset or liability (specifically LIBOR and swap rates and credit risk at commonly quoted intervals). In
19

TRITON INTERNATIONAL LIMITED
NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS (Continued)

response to the expected phase out of LIBOR, the Company continues to work with its counterparties to identify an alternative reference rate. Substantially all of the Company's debt agreements already include transition language, and the Company also adopted various practical expedients which will facilitate the transition.

The Company presents the fair value of derivative financial instruments on a gross basis as a separate line item on the consolidated balance sheet. As of September 30, 2022 and December 31, 2021, the Company has no material non-designated instruments.

Note 9—Segment and Geographic Information

Segment Information

The Company operates its business in one industry, intermodal transportation equipment, and has two operating segments which also represent its reporting segments:
•Equipment leasing - the Company owns, leases and ultimately disposes of containers and chassis from its lease fleet.
•Equipment trading - the Company purchases containers from shipping line customers, and other sellers of containers, and resells these containers to container retailers and users of containers for storage or one-way shipment. Included in the equipment trading segment revenues are leasing revenues from equipment purchased for resale that is currently on lease until the containers are dropped off.

These operating segments were determined based on the chief operating decision maker's review and resource allocation of the products and services offered.

The following tables summarizes our segment information and the consolidated totals reported (in thousands):
																																				
 	Three Months Ended September 30,	
 	2022		2021	
 	Equipment
Leasing		Equipment
Trading		Totals		Equipment
Leasing		Equipment
Trading		Totals	
Total leasing revenues	$	420,694 			$	3,989 			$	424,683 			$	396,100 			$	4,091 			$	400,191 		
Trading margin	— 			3,680 			3,680 			— 			9,163 			9,163 		
Net gain on sale of leasing equipment	26,468 			— 			26,468 			25,606 			— 			25,606 		
Depreciation and amortization expense	158,349 			189 			158,538 			163,308 			185 			163,493 		
Interest and debt expense	56,688 			436 			57,124 			54,238 			490 			54,728 		
	
Segment income (loss) before income taxes(1)	200,062 			6,602 			206,664 			178,660 			11,544 			190,204 		
Purchases of leasing equipment and investments in finance leases(2)	$	139,790 			$	— 			$	139,790 			$	1,074,100 			$	— 			$	1,074,100 		
												
	Nine Months Ended September 30,	
	2022		2021	
	Equipment
Leasing		Equipment
Trading		Totals		Equipment
Leasing		Equipment
Trading		Totals	
Total leasing revenues	$	1,252,046 			$	11,333 			$	1,263,379 			$	1,106,894 			$	9,824 			$	1,116,718 		
Trading margin	— 			14,223 			14,223 			— 			28,030 			28,030 		
Net gain on sale of leasing equipment	90,509 			— 			90,509 			78,964 			— 			78,964 		
Depreciation and amortization expense	479,617 			559 			480,176 			460,326 			530 			460,856 		
Interest and debt expense	164,946 			1,347 			166,293 			168,053 			1,302 			169,355 		
	
Segment income (loss) before income taxes(1)	607,751 			21,978 			629,729 			478,173 			32,418 			510,591 		
Purchases of leasing equipment and investments in finance leases(2)	$	889,811 			$	— 			$	889,811 			$	2,791,943 			$	— 			$	2,791,943 		
(1)    Segment income before income taxes excludes unrealized gains or losses on derivative instruments and debt termination expense. The Company recorded an unrealized gain on derivative instruments for an immaterial amount and $0.3 million for the three and nine months ended September 30, 2022, respectively. For the three and nine months ended September 30, 2021, the Company did not record an unrealized gain on derivative instruments. The Company recorded $0.2 million and $1.9 million of debt termination expense for the three and nine months ended September 30, 2022, respectively, and $42.7 million and $132.5 million of debt termination expense for the three and nine months ended September 30, 2021, respectively.
(2)     Represents cash disbursements for purchases of leasing equipment and investments in finance lease as reflected in the consolidated statements of cash flows for the periods indicated, but excludes cash flows associated with the purchase of equipment held for resale.
20

TRITON INTERNATIONAL LIMITED
NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS (Continued)

																																				
	September 30, 2022		December 31, 2021	
	Equipment Leasing		Equipment Trading		Totals		Equipment Leasing		Equipment Trading		Totals	
Equipment held for sale	$	53,549 			$	34,672 			$	88,221 			$	16,936 			$	31,810 			$	48,746 		
Goodwill	220,864 			15,801 			236,665 			220,864 			15,801 			236,665 		
Total assets	$	12,289,159 			$	95,184 			$	12,384,343 			$	12,543,270 			$	100,568 			$	12,643,838 		

There are no intercompany revenues or expenses between segments. Certain administrative expenses have been allocated between segments based on an estimate of services provided to each segment. A portion of the Company's equipment purchased for resale in the equipment trading segment may be leased for a period of time and is reflected as leasing equipment as opposed to equipment held for sale and the cash flows associated with these transactions are reflected as purchases of leasing equipment and proceeds from the sale of equipment in investing activities in the Company's consolidated statements of cash flows.

Geographic Segment Information

The Company generates the majority of its leasing revenues from international containers which are deployed by its customers in a wide variety of global trade routes. The majority of the Company's leasing related revenue is denominated in U.S. dollars.

The following table summarizes the geographic allocation of total leasing revenues for the three and nine months ended September 30, 2022 and 2021 based on customers' primary domicile (in thousands):

 	Three Months Ended September 30,		Nine Months Ended September 30,	
 	2022		2021		2022		2021	
Total leasing revenues:	 		 					
Asia	$	152,012 			$	146,661 			$	453,892 			$	406,407 		
Europe	220,228 			208,231 			660,115 			588,674 		
Americas	36,720 			32,017 			107,479 			84,066 		
Bermuda	834 			625 			2,164 			1,798 		
Other International	14,889 			12,657 			39,729 			35,773 		
Total	$	424,683 			$	400,191 			$	1,263,379 			$	1,116,718 		

Since the majority of the Company's containers are used internationally, where no one container is domiciled in one particular place for a prolonged period of time, all of the Company's long-lived assets are considered to be international.

The following table summarizes the geographic allocation of equipment trading revenues for the three and nine months ended September 30, 2022 and 2021 based on the location of the sale (in thousands):

 	Three Months Ended September 30,		Nine Months Ended September 30,	
 	2022		2021		2022		2021	
Total equipment trading revenues:	 		 					
Asia	$	25,659 			$	22,918 			$	68,937 			$	44,687 		
Europe	6,646 			6,247 			22,157 			18,409 		
Americas	10,864 			13,588 			31,715 			32,963 		
Bermuda	— 			— 			— 			— 		
Other International	1,617 			1,665 			4,205 			7,487 		
Total	$	44,786 			$	44,418 			$	127,014 			$	103,546 		

21

TRITON INTERNATIONAL LIMITED
NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS (Continued)

Note 10—Commitments and Contingencies

Container Equipment Purchase Commitments

At September 30, 2022, the Company had commitments to purchase equipment in the amount of $44.3 million to be paid in 2022.

Contingencies

The Company is party to various pending or threatened legal or regulatory proceedings arising in the ordinary course of its business. Based upon information presently available, the Company does not expect any liabilities arising from these matters to have a material effect on the consolidated financial position, results of operations or cash flows of the Company.

Note 11—Income Taxes

The following table summarizes the Company's effective tax rate:
																								
 	Three Months Ended September 30,		Nine Months Ended September 30,	
 	2022		2021		2022		2021	
	
Effective Income Tax Rate	8.0 	%		8.7 	%		7.4 	%		10.1 	%	

The Company has computed the provision for income taxes based on the estimated annual effective tax rate and the application of discrete items, if any, in the applicable period. The higher tax rates for the three and nine months ended September 30, 2021 was due to debt termination expenses recorded in the second and third quarters of 2021 which significantly reduced the portion of the Company's income generated in lower tax jurisdictions.

Note 12—Related Party Transactions

The Company holds a 50% interest in Tristar Container Services (Asia) Private Limited ("Tristar"), which is primarily engaged in the selling and leasing of container equipment in the domestic and short sea markets in India.  The Company's equity investment in Tristar is included in Other assets on the consolidated balance sheet. The Company received payments on finance leases with Tristar of $0.5 million and $1.5 million for the three and nine months ended September 30, 2022, respectively, and $0.5 million and $1.5 million for the three and nine months ended September 30, 2021, respectively. The Company has a direct finance lease balance with Tristar of $7.8 million and $8.9 million as of September 30, 2022 and December 31, 2021, respectively.

Note 13—Subsequent Events

On October 26, 2022, the Company amended its revolving credit facility to extend the maturity date to October 26, 2027, and change the reference rate from LIBOR to term SOFR. Additionally, the Company concurrently amended its term loan facility to change the reference rate from LIBOR to term SOFR. There was no change to the margin over the reference rate as a result of these amendments.

On October 26, 2022, the Company's Board of Directors approved an increase in the remaining share repurchase authorization under the Company's share repurchase program to $200.0 million. The authorization may be used by the Company to repurchase common or preferred shares.

On October 26, 2022, the Company's Board of Directors approved and declared a quarterly cash dividend of $0.70 per share on its issued and outstanding common shares, payable on December 22, 2022 to holders of record at the close of business on December 8, 2022.

22

TRITON INTERNATIONAL LIMITED
NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS (Continued)

On October 26, 2022, the Company's Board of Directors also approved and declared a cash dividend on its issued and outstanding preferred shares, payable on December 15, 2022 to holders of record at the close of business on December 8, 2022 as follows:

Preferred Share Offering		Dividend Rate		Dividend Per Share	
Series A		8.500%		$0.5312500	
Series B		8.000%		$0.5000000	
Series C		7.375%		$0.4609375	
Series D		6.875%		$0.4296875	
Series E		5.750%		$0.3593750	

23

ITEM 2.    MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

You should read the following discussion and analysis of our financial condition and results of operations together with our consolidated financial statements and related notes and other financial information included elsewhere in this Quarterly Report on Form 10-Q and with the audited consolidated financial statements included in our Annual Report on Form 10-K filed with the Securities and Exchange Commission ("SEC") on February 15, 2022 (the "2021 Annual Report on Form 10-K"). The statements in this discussion regarding industry outlook, our expectations regarding our future performance, liquidity and capital resources and other non-historical statements are subject to numerous risks and uncertainties, including, but not limited to, the risks and uncertainties discussed under "Risk Factors" and "Cautionary Note Regarding Forward-Looking Statements" in our 2021 Annual Report on Form 10-K, in this Quarterly Report on Form 10-Q and in any subsequent Quarterly Reports on Form 10-Q to be filed by us, as well as in the other documents we file with the SEC from time to time. Our actual results may differ materially from those contained in or implied by any forward-looking statements.

Our Company

Triton International Limited ("Triton", "we", "our" or the "Company") is the world's largest lessor of intermodal containers. Intermodal containers are large, standardized steel boxes used to transport freight by ship, rail or truck. Because of the handling efficiencies they provide, intermodal containers are the primary means by which many goods and materials are shipped internationally. We also lease chassis, which are used for the transportation of containers.

We operate our business in one industry, intermodal transportation equipment, and have two business segments, which also represent our reporting segments:
•Equipment leasing - we own, lease and ultimately dispose of containers and chassis from our lease fleet.
•Equipment trading - we purchase containers from shipping line customers, and other sellers of containers, and resell these containers to container retailers and users of containers for storage or one-way shipment.

Operations

Our consolidated operations include the acquisition, leasing, re-leasing and subsequent sale of multiple types of intermodal containers and chassis. As of September 30, 2022, our total fleet consisted of 4.2 million containers and chassis, representing 7.3 million twenty-foot equivalent units ("TEU") or 8.0 million cost equivalent units ("CEU"). We have an extensive global presence, offering leasing services through 20 offices and 3 independent agencies located in 16 countries and 388 third-party owned and operated depot facilities in 46 countries as of September 30, 2022. Our primary customers include the world's largest container shipping lines. For the nine months ended September 30, 2022, our twenty largest customers accounted for 85% of our lease billings, our five largest customers accounted for 63% of our lease billings, and our three largest customers accounted for 22%, 17%, and 11% of our lease billings.

The most important driver of profitability in our business is the extent to which leasing revenues, which are driven by our owned equipment fleet size, utilization and average lease rates, exceed our ownership and operating costs. Our profitability is also driven by the gains or losses we realize on the sale of used containers and the margins generated from trading new and used containers.

We lease five types of equipment: (1) dry containers, which are used for general cargo such as manufactured component parts, consumer staples, electronics and apparel, (2) refrigerated containers, which are used for perishable items such as fresh and frozen foods, (3) special containers, which are used for heavy and over-sized cargo such as marble slabs, building products and machinery, (4) tank containers, which are used to transport bulk liquid products such as chemicals, and (5) chassis, which are used for the transportation of containers on the road. Our in-house equipment sales group manages the sale process for our used containers and chassis from our equipment leasing fleet and sells used and new containers and chassis acquired from third parties.

24

The following tables summarize our equipment fleet as of September 30, 2022, December 31, 2021 and September 30, 2021 indicated in units, TEU and CEU. CEU and TEU are standard industry measures of fleet size and are used to measure the quantity of containers that make up our revenue earning assets:

 	Equipment Fleet in Units		Equipment Fleet in TEU	
 	September 30, 2022		December 31, 2021		September 30, 2021		September 30, 2022		December 31, 2021		September 30, 2021	
Dry	3,833,065 			3,843,719 			3,748,654 			6,540,720 			6,531,816 			6,351,083 		
Refrigerated	229,839 			235,338 			239,328 			446,678 			457,172 			464,465 		
Special	91,949 			92,411 			92,458 			168,441 			169,004 			168,951 		
Tank	11,911 			11,692 			11,591 			11,911 			11,692 			11,591 		
Chassis	25,823 			24,139 			24,381 			48,615 			44,554 			44,726 		
Equipment leasing fleet	4,192,587 			4,207,299 			4,116,412 			7,216,365 			7,214,238 			7,040,816 		
Equipment trading fleet	47,696 			53,204 			55,299 			77,755 			83,692 			86,598 		
Total	4,240,283 			4,260,503 			4,171,711 			7,294,120 			7,297,930 			7,127,414 		

																		
 	Equipment Fleet in CEU (1)	
 	September 30, 2022		December 31, 2021		September 30, 2021	
Operating leases	7,210,150 			7,291,769 			7,294,503 		
Finance leases	676,310 			623,136 			494,839 		
Equipment trading fleet	73,529 			81,136 			83,976 		
Total	7,959,989 			7,996,041 			7,873,318 		
	
(1)In the equipment fleet tables above, we have included total fleet count information based on CEU. CEU is a ratio used to convert the actual number of containers in our fleet to a figure based on an estimate for the historical average relative purchase prices of our various equipment types to that of a 20-foot dry container. For example, the CEU ratio for a 40-foot high cube dry container is 1.70, and a 40-foot high cube refrigerated container is 7.50. These factors may differ slightly from CEU ratios used by others in the industry.

The following table summarizes the percentage of our equipment fleet in terms of units and CEU as of September 30, 2022:

Equipment Type	Percentage of total fleet in units		Percentage of total fleet in CEU	
Dry	90.4 	%		71.8 	%	
Refrigerated	5.4 			21.4 		
Special	2.2 			3.0 		
Tank	0.3 			1.2 		
Chassis	0.6 			1.7 		
Equipment leasing fleet	98.9 	%		99.1 	%	
Equipment trading fleet	1.1 			0.9 		
Total	100.0 	%		100.0 	%	

We generally lease our equipment on a per diem basis to our customers under three types of leases:
•Long-term leases, which we categorize as operating leases, typically have initial contractual terms ranging from five to eight or more years and provide us with stable cash flow and low transaction costs by requiring customers to maintain specific units on-hire for the duration of the lease term. Some of our containers, primarily used containers, are placed on lifecycle leases which keep the containers on-hire until the end of their useful life.
•Finance leases are typically structured as full payout leases and provide for a predictable recurring revenue stream with generally the lowest cost to the customer as customers are generally required to retain the equipment for the duration of its useful life.
•Service leases, which we categorize as operating leases, command a premium per diem rate in exchange for providing customers with greater operational flexibility by allowing non-scheduled pick-up and drop-off of units during the lease term.

25

We also have expired long-term leases whose fixed terms have ended but for which the related units remain on-hire and for which we continue to receive rental payments pursuant to the terms of the initial contract. Some leases have contractual terms that have features reflective of both long-term and service leases and we classify such leases as either long-term or service leases, depending upon which features we believe are predominant.

The following table summarizes our lease portfolio by lease type, based on CEU on-hire as of September 30, 2022, December 31, 2021 and September 30, 2021:

Lease Portfolio by CEU	September 30, 2022		December 31, 2021		September 30, 2021	
Long-term leases	71.1 	%		72.4 	%		74.5 	%	
Finance leases	8.9 	%		8.0 	%		6.5 	%	
Subtotal	80.0 	%		80.4 	%		81.0 	%	
Service leases	6.8 	%		5.0 	%		5.4 	%	
Expired long-term leases, non-sale age (units on hire)	7.6 	%		8.4 	%		7.7 	%	
Expired long-term leases, sale-age (units on hire)	5.6 	%		6.2 	%		5.9 	%	
Total	100.0 	%		100.0 	%		100.0 	%	
Weighted average remaining contractual term in months for long-term and finance leases	59		61		59	

We purchased a large volume of new containers in 2021, responding to exceptional leasing demand. These containers were purchased for high prices and were placed on very long duration leases that will cover most of the expected useful life of this equipment. To better reflect the impact of these dynamics on our lease portfolio, we have included the following equipment lease portfolio table based on net book value of units on-hire, as of September 30, 2022, December 31, 2021 and September 30, 2021:

Lease Portfolio by Net Book Value	September 30, 2022		December 31, 2021		September 30, 2021	
Long-term leases	71.7 	%		73.6 	%		78.1 	%	
Finance leases	15.6 	%		13.8 	%		9.3 	%	
Subtotal	87.3 	%		87.4 	%		87.4 	%	
Service leases	4.3 	%		3.5 	%		4.0 	%	
Expired long-term leases, non-sale age (units on hire)	5.7 	%		6.2 	%		5.9 	%	
Expired long-term leases, sale-age (units on hire)	2.7 	%		2.9 	%		2.7 	%	
Total	100.0 	%		100.0 	%		100.0 	%	
Weighted average remaining contractual term in months for long-term and finance leases	76		78		75	

Operating Performance

Our financial performance in the third quarter of 2022 remained strong. We continued to benefit from high utilization and generate exceptional gains on used container disposals. This continued strong performance reflects the very strong market conditions and significant growth we experienced in the second half of 2020 and 2021, as well as durable enhancements we have made to our lease portfolio.

While our financial performance remained strong, market conditions and our container activity slowed in the third quarter of 2022 as our customers reported decreased trade activity due to global economic challenges and slowing consumer spending. Our container drop-off volumes accelerated in the third quarter and used container sale prices have started to decrease more quickly toward historical levels. New container orders for Triton and the broader market have also decreased in response to decreasing trade volumes, and new container prices have decreased into the range of $2,200 for a 20' dry container.

26

Fleet size. As of September 30, 2022, the net book value of our revenue earning assets was $11.5 billion, an increase of 1.5% compared to September 30, 2021 and a decrease of 2.3% compared to December 31, 2021. Our investment in new equipment has been limited in 2022 as our customers have focused on absorbing the large number of containers added last year. As of October 26, 2022, we have placed orders for $557.3 million of new containers for delivery in 2022.

Utilization. Our average utilization was 99.1% for the third quarter of 2022, a decrease of 0.5% compared to the third quarter of 2021, reflecting increased drop-off volumes in the third quarter. However, we expect our utilization will remain high due to the high percentage of our containers on long-term leases. Our ending utilization as of September 30, 2022 was 98.8% and currently stands at 98.6%.

The following tables summarize our equipment fleet utilization for the periods indicated below. Utilization is computed by dividing our total units on lease (in CEU) by the total units in our fleet (in CEU), excluding new units not yet leased and off-hire units designated for sale:

 	Quarter Ended	
 	September 30, 2022		June 30,
2022		March 31,
2022		December 31,
2021		September 30,
2021	
Average Utilization	99.1 	%		99.4 	%		99.6 	%		99.6 	%		99.6 	%	
Ending Utilization	98.8 	%		99.3 	%		99.5 	%		99.6 	%		99.6 	%	

Average lease rates. Average lease rates for our dry container product line increased by 3.5% in the third quarter of 2022 compared to the third quarter of 2021. The increase in our average dry container lease rates was primarily driven by the addition of new containers in the second half of 2021 with lease rates well above the average rates in our lease portfolio. New container prices and market lease rates were very high throughout 2021 due to the surge in container demand and limited availability of containers. New container prices and market leasing rates returned to historically normal levels in the third quarter of 2022 as market conditions moderated.

Average lease rates for our refrigerated container product line decreased by 1.8% in the third quarter of 2022 compared to the third quarter of 2021. In the first quarter of 2022, we completed a large lease transaction for refrigerated containers on expired contracts that lowered the lease rates. We have also been experiencing larger differences in lease rates for older refrigerated containers compared to rates on new equipment, and we expect our average lease rates for refrigerated containers will continue to gradually trend down.

The average lease rates for special containers decreased by 0.4% in the third quarter of 2022 compared to the third quarter of 2021.

Interest and Debt Expense.    Our interest expense increased by 4.4% in the third quarter of 2022 compared to the third quarter of 2021 reflecting an increase in our average debt balance of $0.6 billion partially offset by a decrease in our effective interest rate. Our average debt balance increased as we increased borrowings last year to support the significant growth in our revenue earning assets. Our effective interest rate remains low at 2.70% for the third quarter despite the recent increase in market interest rates. This reflects our extensive refinancing activity in 2021 as we took advantage of the low interest rate environment and the upgrade of our corporate credit ratings to investment grade. Approximately 86% of our debt portfolio was comprised of either fixed-rate debt or hedged floating-rate debt as of September 30, 2022.

Equipment disposals. Disposal gains continued to be strong in the third quarter of 2022 though down from the exceptional levels of the last several quarters. The decline in disposal gains reflects moderating used container disposal prices partially offset by increasing disposal volumes. We expect used container sale prices and our disposal gains will continue to trend down towards historical levels as market conditions further moderate.

Liquidity and Capital Resources

Our principal sources of liquidity are cash flows provided by operating activities, proceeds from the sale of our leasing equipment, borrowings under our credit facilities and proceeds from other financing activities. Our principal uses of cash include capital expenditures, debt service, dividends, and share repurchases.

27

For the trailing twelve months ended September 30, 2022, cash provided by operating activities, together with the proceeds from the sale of our leasing equipment, was $2,126.4 million. In addition, as of September 30, 2022, we had $64.0 million of unrestricted cash and cash equivalents and $1,743.0 million of borrowing capacity remaining under our existing credit facilities.

As of September 30, 2022, our cash commitments in the next twelve months include $1,006.0 million of scheduled principal payments on our existing debt facilities and $63.8 million of committed but unpaid capital expenditures, primarily for the purchase of equipment.

We believe that cash provided by operating activities, existing cash, proceeds from the sale of our leasing equipment, and availability under our credit facilities will be sufficient to meet our obligations over the next twelve months and beyond.

Capital Activity

During the three and nine months ended September 30, 2022, the Company paid dividends on preferred shares of $13.0 million and $39.1 million, respectively, and paid dividends on common shares of $39.3 million and $122.2 million, respectively.

During the three months ended September 30, 2022, the Company repurchased a total of 3.2 million common shares at an average price per share of $59.21 for a total cost of $189.5 million under its share repurchase program. For the nine months ended September 30, 2022, the Company repurchased a total of 6.3 million common shares at an average price per share of $60.36 for a total cost of $379.8 million.

For additional information, please refer to Note 5 - “Other Equity Matters” in the Notes to the Unaudited Consolidated Financial Statements.

Debt Activity

During the third quarter of 2022, the Company prepaid the $186.1 million outstanding balance on an ABS term note and as a result, wrote off $0.2 million of debt related costs.

During the second quarter of 2022, the Company amended its existing ABS warehouse facility with $1,125.0 million borrowing capacity to extend the revolving period to April 27, 2025 and change the interest rate to SOFR plus 1.60%. After the revolving period, borrowings will convert to term notes with a maturity date of April 27, 2029, paying interest at SOFR plus 2.60%. As part of this transaction, the Company wrote off $0.3 million of debt related costs. Additionally, the Company prepaid the $391.3 million outstanding balance on an ABS term note and as a result, wrote off $1.3 million of debt related costs.

During the first quarter of 2022, the Company completed a $600.0 million 3.25% senior notes offering with a maturity date of March 15, 2032. In addition, the Company exercised an early buyout option and paid $14.9 million of its remaining finance lease obligation.

Credit Ratings

Our investment-grade corporate and long-term debt credit ratings enable us to lower our cost of funds and broaden our access to attractively priced capital. While a ratings downgrade, on its own, would not result in a default under any of our debt agreements, it could adversely affect our ability to issue debt and obtain new financings, or renew existing financings, and it would increase the cost of our financings. The Company's long-term debt and corporate ratings of BBB- from both S&P Global Ratings and Fitch Ratings remain unchanged since December 31, 2021.
28

Debt Agreements

At September 30, 2022 our outstanding indebtedness was comprised of the following (amounts in millions):

	September 30, 2022	
	Outstanding Borrowings		Maximum Borrowing Level	
	
Secured Debt Financings				
Asset-backed securitization term instruments	$	2,967.6 			$	2,967.6 		
Asset-backed securitization warehouse	452.0 			1,125.0 		
	
Total secured debt financings	3,419.6 			4,092.6 		
Unsecured Debt Financings				
Senior notes	2,900.0 			2,900.0 		
Term loan facilities	1,104.0 			1,104.0 		
Revolving credit facilities	930.0 			2,000.0 		
Total unsecured debt financings	4,934.0 			6,004.0 		
Total debt financings	8,353.6 			10,096.6 		
Unamortized debt costs	(58.2)			— 		
Unamortized debt premiums & discounts	(5.1)			— 		
	
Debt, net of unamortized costs	$	8,290.3 			$	10,096.6 		

The maximum borrowing levels depicted in the table above may not reflect the actual availability under all of the credit facilities. Certain of these facilities are governed by either borrowing bases or an unencumbered asset test that limits borrowing capacity. As of September 30, 2022, the availability under these credit facilities without adding additional assets was $1,146.2 million.

As of September 30, 2022, we had a combined $7,207.3 million of total debt on facilities with fixed interest rates or floating interest rates that have been synthetically fixed through interest rate swap contracts. This accounts for 86% of our total debt.

Pursuant to the terms of certain debt agreements, we are required to maintain certain amounts in restricted cash accounts. As of September 30, 2022, we had restricted cash of $103.0 million.

For additional information on our debt, please refer to Note 7 - "Debt" in the Notes to the Unaudited Consolidated Financial Statements.

Debt Covenants

We are subject to certain financial covenants related to leverage and interest coverage as defined in our debt agreements. Failure to comply with these covenants could result in a default under the related credit agreements and the acceleration of our outstanding debt if we were unable to obtain a waiver from the creditors. As of September 30, 2022, we were in compliance with all such covenants.

29

Cash Flow

The following table sets forth certain cash flow information for the nine months ended September 30, 2022 and 2021 (in thousands):

 	Nine Months Ended September 30,	
 	2022		2021	
Net cash provided by (used in) operating activities	$	1,438,262 			$	986,919 		
Net cash provided by (used in) investing activities	$	(672,695)			$	(2,626,877)		
Net cash provided by (used in) financing activities	$	(829,087)			$	1,697,331 		

Operating Activities

Net cash provided by operating activities increased by $451.3 million to $1,438.3 million in the nine months ended September 30, 2022 compared to $986.9 million in the same period in 2021. The significant increase was due to increased profitability along with increased cash collections primarily due to large prepayments on certain leases and increased cash collections on finance leases due to an increase in our finance lease portfolio.

Investing Activities

Net cash used in investing activities was $672.7 million in the nine months ended September 30, 2022 compared to $2,626.9 million in the same period in 2021. The change was primarily due to a $1,902.1 million decrease in equipment purchases.

Financing Activities

Net cash used in financing activities was $829.1 million in the nine months ended September 30, 2022, compared to net cash provided by financing activities of $1,697.3 million in the same period in 2021. The change was primarily due to a $2.0 billion change in borrowing activities from net borrowings to net debt repayments due to the decrease in equipment purchases and related financing requirements. In addition we paid $375.0 million for share repurchases, which represents an increase over last year.

30

Results of Operations

The following table summarizes our comparative results of operations for the three months ended September 30, 2022 and 2021 (in thousands).

 	Three Months Ended September 30,	
	2022		2021		Variance	
Leasing revenues:	 		 			
Operating leases	$	395,400 			$	385,221 			$	10,179 		
Finance leases	29,283 			14,970 			14,313 		
	
Total leasing revenues	424,683 			400,191 			24,492 		
						
Equipment trading revenues	44,786 			44,418 			368 		
Equipment trading expenses	(41,106)			(35,255)			(5,851)		
Trading margin	3,680 			9,163 			(5,483)		
						
Net gain on sale of leasing equipment	26,468 			25,606 			862 		

Operating expenses:						
Depreciation and amortization	158,538 			163,493 			(4,955)		
Direct operating expenses	10,525 			5,539 			4,986 		
Administrative expenses	22,747 			21,426 			1,321 		
	
Provision (reversal) for doubtful accounts	(123)			23 			(146)		
	
Total operating expenses	191,687 			190,481 			1,206 		
Operating income (loss)	263,144 			244,479 			18,665 		
Other expenses:						
Interest and debt expense	57,124 			54,728 			2,396 		
	
Unrealized (gain) loss on derivative instruments, net	19 			— 			19 		
Debt termination expense	190 			42,660 			(42,470)		
Other (income) expense, net	(644)			(453)			(191)		
Total other expenses	56,689 			96,935 			(40,246)		
Income (loss) before income taxes	206,455 			147,544 			58,911 		
Income tax expense (benefit)	16,618 			12,812 			3,806 		
Net income (loss)	$	189,837 			$	134,732 			$	55,105 		
	
Less: dividend on preferred shares	13,028 			11,687 			1,341 		
Net income (loss) attributable to common shareholders	$	176,809 			$	123,045 			$	53,764 		

31

Comparison of the three months ended September 30, 2022 and 2021

Leasing revenues.    Per diem revenue represents revenue earned under operating lease contracts. Fee and ancillary lease revenue represents fees billed for the pick-up and drop-off of containers in certain geographic locations and billings of certain reimbursable operating costs such as repair and handling expenses. Finance lease revenue represents interest income earned under finance lease contracts. The following table summarizes our leasing revenues for the periods indicated below (in thousands):

 	Three Months Ended September 30,	
 	2022		2021		Variance	
Leasing revenues:	 		 			
Operating leases	 		 			
Per diem revenues	$	379,623 			$	377,234 			$	2,389 		
Fee and ancillary revenues	15,777 			7,987 			7,790 		
Total operating lease revenues	395,400 			385,221 			10,179 		
Finance leases	29,283 			14,970 			14,313 		
	
Total leasing revenues	$	424,683 			$	400,191 			$	24,492 		

Total leasing revenues were $424.7 million for the three months ended September 30, 2022, compared to $400.2 million in the same period in 2021, an increase of $24.5 million.

Per diem revenues were $379.6 million for the three months ended September 30, 2022 compared to $377.2 million in the same period in 2021, an increase of $2.4 million. The primary reasons for this increase are as follows:
•$9.1 million increase primarily due to an increase in average per diem rates for our dry containers partially offset by a decrease in average per diem rates for our refrigerated containers; partially offset by
•$8.0 million decrease due to a decrease in the average number of containers on-hire.

Fee and ancillary lease revenues were $15.8 million for the three months ended September 30, 2022 compared to $8.0 million in the same period in 2021, an increase of $7.8 million, primarily due to an increase in fee revenues and an increase in repair and handling revenue due to a higher volume of redeliveries.

Finance lease revenues were $29.3 million for the three months ended September 30, 2022 compared to $15.0 million in the same period in 2021, an increase of $14.3 million. This increase is primarily due to the addition of $1.4 billion of net finance lease receivables since June 30, 2021 partially offset by the runoff of the existing portfolio.

Trading margin.    Trading margin was $3.7 million for the three months ended September 30, 2022 compared to $9.2 million in the same period in 2021, a decrease of $5.5 million. Container selling margins decreased in 2022 mostly as a result of a decrease in selling prices, partially offset by an increase in sales volume.

Net gain (loss) on sale of leasing equipment.    Gain on sale of equipment was $26.5 million for the three months ended September 30, 2022 compared to $25.6 million in the same period in 2021, an increase of $0.9 million. The increase was primarily due to a 73.9% increase in sales volume supported by an increase in container drop-off activity partially offset by a 27.5% decrease in the average sale price of used dry containers.

Depreciation and amortization.    Depreciation and amortization was $158.5 million for the three months ended September 30, 2022 compared to $163.5 million in the same period in 2021, a decrease of $5.0 million. The primary reasons for the decrease are as follows:
•$11.6 million decrease due to an increase in the number of containers that have become fully depreciated; partially offset by
•$7.4 million increase due to the increased size of our container fleet.

32

Direct operating expenses.    Direct operating expenses primarily consist of our costs to repair equipment returned off lease, store equipment when it is not on lease and reposition equipment from locations with weak leasing demand. Direct operating expenses were $10.5 million for the three months ended September 30, 2022 compared to $5.5 million in the same period in 2021, an increase of $5.0 million. The primary reasons for the increase are as follows:
•$3.3 million increase in repair and handling expense primarily due to higher volume of drop-off activity; and
•$2.6 million increase in storage expense resulting from an increase in the number of idle units; partially offset by
•$0.6 million decrease in positioning expense due to lower volume of containers repositioned.

Administrative expenses.    Administrative expenses were $22.7 million for the three months ended September 30, 2022 compared to $21.4 million in the same period in 2021, an increase of $1.3 million. The primary reasons for this increase are as follows:
•$0.6 million increase in foreign exchange losses;
•$0.5 million increase due to higher incentive compensation costs; and
•$0.5 million increase in travel expenses.

Provision (reversal) for doubtful accounts.    Reversal for doubtful accounts was $0.1 million for the three months ended September 30, 2022 compared to an immaterial provision in the same period in 2021. In the third quarter of 2022, we benefited from a $8.2 million recovery from the estate of a customer that had defaulted a number of years ago. This was partially offset by an $8.1 million reserve established as a result of a customer default.

Interest and debt expense.    Interest and debt expense was $57.1 million for the three months ended September 30, 2022, compared to $54.7 million in the same period in 2021, an increase of $2.4 million. The primary reasons for the increase are as follows:
•$3.9 million increase due to an increase in the average debt balance of $556.9 million; partially offset by
•$1.6 million decrease due to a decrease in the average effective interest rate to 2.70% from 2.77%.

Debt termination expense.    Debt termination expense was $0.2 million for the three months ended September 30, 2022 compared to $42.7 million expense in the same period in 2021. During the three months ended September 30, 2021, the Company incurred make-whole and other debt termination costs primarily related to the prepayment of senior secured institutional notes.

Income taxes. Income tax expense was $16.6 million for the three months ended September 30, 2022 compared to $12.8 million in the same period in 2021, an increase of $3.8 million. The Company's effective tax rate was 8.0% for the three months ended September 30, 2022 compared to 8.7% in the same period in 2021. The increase in income tax expense was primarily the result of an increase in pre-tax income in the third quarter of 2022 compared to the same period in 2021, partially offset by a decrease in the effective tax rate. The higher tax rate for the three months ended September 30, 2021 was due to debt termination expense in the third quarter of 2021 which significantly reduced the portion of the Company's income generated in lower tax jurisdictions.

33

Results of Operations

The following table summarizes our comparative results of operations for the nine months ended September 30, 2022 and 2021 (in thousands).

 	Nine Months Ended September 30,	
	2022		2021		Variance	
Leasing revenues:						
Operating leases	$	1,176,436 			$	1,085,874 			$	90,562 		
Finance leases	86,943 			30,844 			56,099 		
	
Total leasing revenues	1,263,379 			1,116,718 			146,661 		
						
Equipment trading revenues	127,014 			103,546 			23,468 		
Equipment trading expenses	(112,791)			(75,516)			(37,275)		
Trading margin	14,223 			28,030 			(13,807)		
						
Net gain on sale of leasing equipment	90,509 			78,964 			11,545 		

Operating expenses:	 		 			
Depreciation and amortization	480,176 			460,856 			19,320 		
Direct operating expenses	24,143 			21,246 			2,897 		
Administrative expenses	69,015 			65,326 			3,689 		
	
Provision (reversal) for doubtful accounts	(104)			(2,467)			2,363 		
	
Total operating expenses	573,230 			544,961 			28,269 		
Operating income (loss)	794,881 			678,751 			116,130 		
Other expenses:	 		 			
Interest and debt expense	166,293 			169,355 			(3,062)		
	
Unrealized (gain) loss on derivative instruments, net	(320)			— 			(320)		
Debt termination expense	1,853 			132,523 			(130,670)		
Other (income) expense, net	(1,141)			(1,195)			54 		
Total other expenses	166,685 			300,683 			(133,998)		
Income (loss) before income taxes	628,196 			378,068 			250,128 		
Income tax expense (benefit)	46,482 			38,281 			8,201 		
Net income (loss)	$	581,714 			$	339,787 			$	241,927 		
	
Less: dividend on preferred shares	39,084 			32,713 			6,371 		
Net income (loss) attributable to common shareholders	$	542,630 			$	307,074 			$	235,556 		
34

Comparison of the nine months ended September 30, 2022 and 2021

Leasing revenues.    Per diem revenue represents revenue earned under operating lease contracts. Fee and ancillary lease revenue represents fees billed for the pick-up and drop-off of containers in certain geographic locations and billings of certain reimbursable operating costs such as repair and handling expenses. Finance lease revenue represents interest income earned under finance lease contracts. The following table summarizes our leasing revenue for the periods indicated below (in thousands):

 	Nine Months Ended September 30,	
 	2022		2021		Variance	
Leasing revenues:	 		 			
Operating leases	 		 			
Per diem revenues	$	1,135,551 			$	1,061,763 			$	73,788 		
Fee and ancillary revenues	40,885 			24,111 			16,774 		
Total operating lease revenues	1,176,436 			1,085,874 			90,562 		
Finance leases	86,943 			30,844 			56,099 		
	
Total leasing revenues	$	1,263,379 			$	1,116,718 			$	146,661 		

Total leasing revenues were $1,263.4 million for the nine months ended September 30, 2022, compared to $1,116.7 million, in the same period in 2021, an increase of $146.7 million.

Per diem revenues were $1,135.6 million for the nine months ended September 30, 2022 compared to $1,061.8 million in the same period in 2021, an increase of $73.8 million. The primary reasons for this increase are as follows:
•$42.4 million increase primarily due to an increase in average per diem rates for our dry containers partially offset by a decrease in average per diem rates for our refrigerated containers; and
•$26.6 million increase due to an increase of approximately 0.2 million CEU in the average number of containers on-hire.

Fee and ancillary lease revenues were $40.9 million for the nine months ended September 30, 2022 compared to $24.1 million in the same period in 2021, an increase of $16.8 million, primarily due to an increase in fee revenues and an increase in repair revenue due to a higher volume of redeliveries.

Finance lease revenues were $86.9 million for the nine months ended September 30, 2022 compared to $30.8 million in the same period in 2021, an increase of $56.1 million. This increase is primarily due to the addition of $1.4 billion of net finance lease receivable since June 30, 2021 partially offset by the runoff of the existing portfolio.

Trading margin.    Trading margin was $14.2 million for the nine months ended September 30, 2022 compared to $28.0 million in the same period in 2021, a decrease of $13.8 million. This decrease is primarily due to decreased selling prices and lower volume.

Net gain (loss) on sale of leasing equipment.    Gain on sale of equipment was $90.5 million for the nine months ended September 30, 2022 compared to $79.0 million in the same period in 2021, an increase of $11.5 million. The increase is largely due to a $6.8 million gain related to certain lease buyout transactions as well as an increase in the average sale price of our used refrigerated containers.    

Depreciation and amortization.    Depreciation and amortization was $480.2 million for the nine months ended September 30, 2022 compared to $460.9 million in the same period in 2021, an increase of $19.3 million. The primary reasons for the increase are as follows:
•$49.6 million increase due to the increased size of our container fleet; partially offset by
•$28.5 million decrease due to an increase in the number of containers that have become fully depreciated.

35

Direct operating expenses.    Direct operating expenses primarily consist of our costs to repair equipment returned off lease, store equipment when it is not on lease and reposition equipment from locations with weak leasing demand. Direct operating expenses were $24.1 million for the nine months ended September 30, 2022 compared to $21.2 million in the same period in 2021, an increase of $2.9 million. The primary reasons for the increase are as follows:
•$2.6 million increase in repair and handling expense due to higher volume of drop-off activity; and
•$2.4 million increase in storage expense resulting from an increase in the number of idle units; partially offset by
•$1.5 million decrease in positioning expense due to lower volume of containers repositioned.

Administrative expenses.    Administrative expenses were $69.0 million for the nine months ended September 30, 2022 compared to $65.3 million in the same period in 2021, an increase of $3.7 million. The primary reasons for this increase are as follows:
•$1.8 million increase in foreign exchange losses;
•$1.1 million increase in travel expenses; and
•$0.9 million in other employee related costs.

Provision (reversal) for doubtful accounts.    Reversal for doubtful accounts was $0.1 million for the nine months ended September 30, 2022 compared to $2.5 million in the same period in 2021. In the third quarter of 2022, we benefited from a $8.2 million recovery from the estate of a customer that had defaulted a number of years ago. This was partially offset by an $8.1 million reserve established as a result of a customer default. In 2021, we reversed reserves which were originally recorded in 2020 against a mid-sized customer's receivable

Interest and debt expense.    Interest and debt expense was $166.3 million for the nine months ended September 30, 2022, compared to $169.4 million in the same period in 2021, a decrease of $3.1 million. The primary reasons for the decrease are as follows:
•$32.1 million decrease due to a decrease in the average effective interest rate to 2.58% from 3.08%; partially offset by
•$28.9 million increase due to an increase in the average debt balance of $1.2 billion.

Debt termination expense.    Debt termination expense was $1.9 million for the nine months ended September 30, 2022 compared to $132.5 million in the same period in 2021. During the nine months ended September 30, 2021, the Company incurred make-whole and other debt termination costs primarily related to the prepayment of senior secured institutional notes.

Income taxes. Income tax expense was $46.5 million for the nine months ended September 30, 2022 compared to $38.3 million in the same period in 2021, an increase of $8.2 million. The Company's effective tax rate was 7.4% for the nine months ended September 30, 2022 compared to 10.1% in the same period in 2021. The increase in income tax expense was primarily the result of an increase in pre-tax income in the nine months ended September 30, 2022 compared to the same period in 2021, partially offset by a decrease in the effective tax rate. The higher tax rate for the nine months ended September 30, 2021 was due to debt termination expense which significantly reduced the portion of the Company's income generated in lower tax jurisdictions.
36

Contractual Obligations

We are party to various operating and finance leases and are obligated to make payments related to our borrowings. We are also obligated under various commercial commitments, including payment obligations to our equipment manufacturers.

The following table summarizes our contractual commitments and obligations as of September 30, 2022 and the effect such obligations are expected to have on our liquidity and cash flows in future periods:

 	Contractual Obligations by Period	
Contractual Obligations:	Total		Remaining 2022		2023		2024		2025		2026		2027 and thereafter	
	(dollars in millions)	
Principal debt obligations	$	8,353.6 			$	101.1 			$	1,006.6 			$	906.8 			$	438.1 			$	2,679.3 			$	3,221.7 		
Interest on debt obligations(1)	1,083.8 			60.9 			223.6 			205.2 			190.0 			140.2 			263.9 		
	
Operating leases (mainly facilities)	18.6 			0.9 			2.2 			1.5 			1.3 			1.3 			11.4 		
Purchase obligations:			 		 		 		 		 			
Equipment purchases payable	19.5 			19.5 			— 			— 			— 			— 			— 		
Equipment purchase commitments	44.3 			44.3 			— 			— 			— 			— 			— 		
	
Total contractual obligations	$	9,519.8 			$	226.7 			$	1,232.4 			$	1,113.5 			$	629.4 			$	2,820.8 			$	3,497.0 		
(1)Amounts include actual interest for fixed debt, estimated interest for floating-rate debt and interest rate swaps.

Critical Accounting Estimates

Our consolidated financial statements have been prepared in conformity with U.S. GAAP, which requires us to make estimates and assumptions that affect the amounts and disclosures reported in the consolidated financial statements and accompanying notes. We base our estimates and judgments on historical experience and on various other assumptions that we believe are reasonable under the circumstances. We evaluate our estimates and assumptions on an ongoing basis. Our actual results may differ from these estimates under different assumptions or conditions. For a discussion of our critical accounting estimates, see Part II, Item 7. Management's Discussion and Analysis of Financial Condition and Results of Operations in our 2021 Annual Report on Form 10-K. There have been no significant changes to our critical accounting estimates since our 2021 Annual Report on Form 10-K.
37

ITEM 3.    QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

Market risk is the risk of loss to future earnings, values or cash flows that may result from changes in the price of a financial instrument. The fair value of a financial instrument, derivative or non-derivative, might change as a result of changes in interest rates, exchange rates, commodity prices, equity prices and other market changes. We have operations internationally and we are exposed to market risks in the ordinary course of our business. These risks include interest rate and foreign currency exchange rate risks.

Interest Rate Risk

We enter into derivative agreements to fix the interest rates on a portion of our floating-rate debt. We assess and manage the external and internal risk associated with these derivative instruments in accordance with our overall operating goals. External risk is defined as those risks outside of our direct control, including counterparty credit risk, liquidity risk, systemic risk and legal risk. Internal risk relates to those operational risks within the management oversight structure and include actions taken in contravention of our policies.

The primary external risk of our derivative agreements is counterparty credit exposure, which is defined as the ability of a counterparty to perform its financial obligations under the agreement. All of our derivative agreements are with highly-rated financial institutions. Credit exposures are measured based on counterparty credit risks and the market value of outstanding derivative instruments.

As of September 30, 2022, we had derivative agreements in place to fix interest rates on a portion of our borrowings under debt facilities with floating interest rates as summarized below:

Derivatives		Notional Amount (in millions)		Weighted Average
Fixed Leg (Pay) Interest Rate		Weighted Average
Remaining Term	
Interest Rate Swap(1)		$1,339.8		2.22%		4.2 years	

(1)     Excludes certain interest rate swaps with an effective date in a future period ("forward starting swaps"). Including these instruments will increase total notional amount by $350.0 million and increase the weighted average remaining term to 5.5 years.

Our derivative agreements are designated as cash flow hedges for accounting purposes. Any unrealized gains or losses related to the changes in fair value are recognized in accumulated other comprehensive income and reclassified to interest and debt expense as they are realized. As of September 30, 2022, we have certain interest rate cap agreements that are non-designated derivatives and changes in fair value are recognized as unrealized (gain) loss on derivative instruments, net, on the statements of operations.

Approximately 86% of our debt is either fixed or hedged using derivative instruments which helps mitigate the impact of changes in short-term interest rates. A 100 basis point increase in the interest rates on our unhedged debt (primarily LIBOR) would result in an increase of approximately $11.4 million in interest expense over the next 12 months.

Foreign currency exchange rate risk

Although we have significant foreign-based operations, the majority of our revenues and our operating expenses are denominated in U.S. dollars. However, we pay our non-U.S. employees in local currencies and certain operating expenses are denominated in foreign currencies. Net foreign currency exchange losses were $0.9 million and $2.5 million for the three and nine months ended September 30, 2022, respectively, and $0.3 million and $0.7 million for the three and nine months ended September 30, 2021, respectively.

38

ITEM 4.    CONTROLS AND PROCEDURES.

Evaluation of Disclosure Controls and Procedures

Our senior management has evaluated the effectiveness and design of our disclosure controls and procedures (as defined in Rules 13a-15(e) and 15d-15(e) under the Exchange Act), as of September 30, 2022. Based upon their evaluation of these disclosure controls and procedures, our Chief Executive Officer and our Senior Vice President and Chief Financial Officer concluded, as of September 30, 2022, that our disclosure controls and procedures were effective.

Changes in Internal Control over Financial Reporting

There have been no changes in our internal control over financial reporting (as defined in Rules 13a-15(f) and 15d-15(f) under the Exchange Act) that occurred during the three months ended September 30, 2022, which have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.

Inherent Limitations on Effectiveness of Controls

Our disclosure controls and procedures and internal control over financial reporting are designed to provide reasonable assurance of achieving the desired control objectives. Our senior management recognizes that any control system, no matter how well designed and operated, is based upon certain judgments and assumptions and cannot provide absolute assurance that its objectives will be met. Similarly, an evaluation of controls cannot provide absolute assurance that misstatements due to error or fraud will not occur or that all control issues and instances of fraud, if any, have been detected.

39

PART II—OTHER INFORMATION

ITEM 1.    LEGAL PROCEEDINGS.

From time to time, we are a party to litigation matters arising in connection with the normal course of our business. While we cannot predict the outcome of these matters, in the opinion of our management, based on information presently available to us, we believe that we have adequate legal defenses, reserves or insurance coverage and any liability arising from these matters will not have a material adverse effect on our business. Nevertheless, unexpected adverse future events, such as an unforeseen development in our existing proceedings, a significant increase in the number of new cases or changes in our current insurance arrangements could result in liabilities that have a material adverse impact on our business.

ITEM 1A.    RISK FACTORS.

Our business is subject to numerous risks. In addition to the other information set forth in this Quarterly Report on Form 10-Q, you should carefully consider the factors discussed under "Risk Factors" in our 2021 Annual Report on Form 10-K, as supplemented and updated by the risk factors below. These factors could materially adversely affect our business, financial condition, results of operations and cash flows, and could cause our actual results to differ materially from our historical results or the results contemplated by any forward-looking statements contained in this Quarterly Report.

The war in Ukraine may negatively impact international trade and our business.

The ongoing war between Russia and Ukraine has resulted in economic and trade disruptions, as well as a significant humanitarian crisis. The conflict has led to significant stress on the global economy, as well as economic sanctions and trade controls being placed on Russia, Belarus and related individuals and entities, limitations on Russian and Belorussian banks' and entities' ability to access international payment systems, port restrictions on Russian ships and decisions to suspend service to Russia and alter certain routes by several major ocean carriers. We do not have any employees or Company facilities in Russia, Belarus or Ukraine, and our direct exposure to customers whose businesses are focused on trading with Russia is not material, representing less than one-half of one percent (0.5%) of total net book value of leased containers as of September 30, 2022. However, given the nature of our business and global operations, political, economic and other conditions in major regions, including geopolitical conflicts such as the current war in Ukraine, may adversely affect us. The extent and duration of the ongoing military conflict in Ukraine, resulting sanctions, embargoes, regional instability, shipping bans, escalation of hostilities and the effects of the conflict on the global economy, including increased on-shoring and near-shoring, reduced global trade, heightened inflation and any other related economic or market disruptions, are impossible to predict, but could be substantial, particularly if current or new sanctions continue for an extended period of time or if geopolitical tensions result in expanded military conflict. These factors may negatively impact our business and results of operations.

40

ITEM 2.    UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS.

Share Repurchase Program

In July 2022, our Board of Directors approved an increase in the remaining authorization under our share repurchase program to $200.0 million. The following table provides certain information with respect to our purchases of our common shares for the three months ended September 30, 2022:
																		
	Issuer Purchases of Common Shares(1)	
Period	Total number of shares purchased(2)		Average price paid per share		Approximate dollar value of shares that may yet be purchased under the plan (in thousands)	
July 1, 2022 through July 31, 2022	970,000 			$	55.86 			$	183,772 		
August 1, 2022 through August 31, 2022	895,610 			$	63.93 			$	126,500 		
September 1, 2022 through September 30, 2022	1,334,730 			$	58.47 			$	48,428 		
Total	3,200,340 			$	59.21 			$	48,428 		
(1)On October 26, 2022, the Company's Board of Directors approved an additional increase in the remaining share repurchase authorization under our share repurchase program to $200.0 million. The authorization may be used by the Company to repurchase common or preferred shares.
(2)This column represents the total number of shares purchased and the total number of shares purchased as part of publicly announced plans.

41

ITEM 6.    EXHIBITS.

Exhibit
Number		Exhibit Description	

	
22.1		List of Subsidiary Guarantors and Issuers of Guaranteed Securities (incorporated by reference to Exhibit 22.1 to the Company's Current Report on Form 8-K filed January 19, 2022)	
31.1*		Certification of the Chief Executive Officer pursuant to Rules 13a-14(a) and 15d-14(a) under the Securities Exchange Act of 1934, as amended	
31.2*		Certification of the Chief Financial Officer pursuant to Rules 13a-14(a) and 15d-14(a) under the Securities Exchange Act of 1934, as amended	
32.1**		Certification by Chief Executive Officer pursuant to 18 U.S.C. Section 1350	
32.2**		Certification by Chief Financial Officer pursuant to 18 U.S.C. Section 1350	
101.INS		XBRL Instance Document - the instance document does not appear on the Interactive Data File because its XBRL tags are embedded within the Inline XBRL document	
101.SCH		XBRL Instance Extension Schema	
101.CAL		XBRL Taxonomy Extension Calculation Linkbase	
101.DEF		XBRL Taxonomy Extension Definition Linkbase	
101.LAB		XBRL Taxonomy Extension Label Linkbase	
101.PRE		XBRL Taxonomy Extension Presentation Linkbase	
104		Cover Page Inline XBRL Data (formatted as Inline XBRL and contained in Exhibit 101)	
	
______________________________________________________________________________

*	Filed herewith.	
**	Furnished herewith.	
	
42

SIGNATURE

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

 	TRITON INTERNATIONAL LIMITED	
			
November 1, 2022	By:	/s/ JOHN BURNS	
		John Burns	
		Chief Financial Officer	
43

Exhibit 31.1
CERTIFICATION
I, Brian M. Sondey, certify that:
1.    I have reviewed this quarterly report on Form 10-Q of Triton International Limited;
2.    Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;
3.    Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;
4.    The registrant’s other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rule 13a-15(f) and 15(d)-15(f) for the registrant and have:
(a)    Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;
(b)    Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;
(c)    Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and
(d)    Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and
5.    The registrant’s other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions):
(a)    All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and
(b)    Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.
Date: November 1, 2022

	/s/ BRIAN M. SONDEY

Brian M. Sondey
Chairman and Chief Executive Officer	

Exhibit 31.2
CERTIFICATION
I, John Burns, certify that:
1.    I have reviewed this quarterly report on Form 10-Q of Triton International Limited;
2.    Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;
3.    Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;
4.    The registrant’s other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rule 13a-15(f) and 15(d)-15(f) for the registrant and have:
(a)    Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;
(b)    Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;
(c)    Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and
(d)    Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and
5.    The registrant’s other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions):
(a)    All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and
(b)    Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.
Date: November 1, 2022

	/s/ JOHN BURNS

John Burns
Chief Financial Officer	

Exhibit 32.1
CERTIFICATION BY CHIEF EXECUTIVE OFFICER
PURSUANT TO 18 U.S.C. SECTION 1350,
AS ADOPTED PURSUANT TO
SECTION 906 OF THE SARBANES‑OXLEY ACT OF 2002
In connection with the Quarterly Report of Triton International Limited (the “Company”) on Form 10-Q for the period ended September 30, 2022 as filed with the Securities and Exchange Commission on the date hereof (the “Report”), I, Brian M. Sondey, Chairman and Chief Executive Officer of the Company, certify, pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes‑Oxley Act of 2002, that:
(1)    The Report fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934; and
(2)    The information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company.

Date: November 1, 2022	/s/ BRIAN M. SONDEY

Brian M. Sondey
Chairman and Chief Executive Officer	

Exhibit 32.2
CERTIFICATION BY CHIEF FINANCIAL OFFICER
PURSUANT TO 18 U.S.C. SECTION 1350,
AS ADOPTED PURSUANT TO
SECTION 906 OF THE SARBANES‑OXLEY ACT OF 2002
In connection with the Quarterly Report of Triton International Limited (the “Company”) on Form 10-Q for the period ended September 30, 2022 as filed with the Securities and Exchange Commission on the date hereof (the “Report”), I, John Burns, Chief Financial Officer of the Company, certify, pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes‑Oxley Act of 2002, that:
(1)    The Report fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934; and
(2)    The information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company.

Date: November 1, 2022	/s/ JOHN BURNS

John Burns
Chief Financial Officer